Stock DEF DEFIANCE SILVER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Defiance Silver Corp.

Equities

DEF

CA2447672080

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 03:47:40 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.23 CAD +4.55% Intraday chart for Defiance Silver Corp. +24.32% +84.00%
Apr. 15 Defiance Silver Offers Update on Results from Mapping, Surface Sampling Campaign at Lucita Property in Zacatecas, Mexico MT
Mar. 15 Defiance Silver Completes Second Tranche of Private Placement MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 29.97 34.58 34.38 158.4 53.09 36.64
Enterprise Value (EV) 1 30.3 35.54 35.03 137.6 41.31 32.08
P/E ratio -32.5 x -21.2 x -27 x -45.7 x -13.7 x -14.6 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -17 x -26.8 x -14.3 x -26.5 x -6.4 x -4.37 x
FCF Yield -5.88% -3.73% -6.98% -3.77% -15.6% -22.9%
Price to Book 5.34 x 3.03 x 2.46 x 3.8 x 1.33 x 0.9 x
Nbr of stocks (in thousands) 103,352 132,985 149,476 220,027 221,216 229,002
Reference price 2 0.2900 0.2600 0.2300 0.7200 0.2400 0.1600
Announcement Date 10/29/18 10/28/19 10/28/20 10/26/21 10/27/22 10/30/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.741 -0.963 -0.7905 -2.346 -3.181 -2.68
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.8633 -1.409 -1.253 -2.938 -3.858 -2.487
Net income 1 -0.8633 -1.409 -1.253 -2.938 -3.858 -2.487
Net margin - - - - - -
EPS 2 -0.008910 -0.0123 -0.008516 -0.0158 -0.0175 -0.0109
Free Cash Flow 1 -1.781 -1.326 -2.444 -5.194 -6.455 -7.34
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/28/19 10/28/20 10/26/21 10/27/22 10/30/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.33 0.96 0.65 - - -
Net Cash position 1 - - - 20.8 11.8 4.56
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.78 -1.33 -2.44 -5.19 -6.46 -7.34
ROE (net income / shareholders' equity) -20.4% -16.5% -9.85% -10.5% -9.43% -6.16%
ROA (Net income/ Total Assets) -9.16% -5.8% -3.28% -4.96% -4.7% -4.01%
Assets 1 9.426 24.31 38.23 59.28 82.08 61.97
Book Value Per Share 2 0.0500 0.0900 0.0900 0.1900 0.1800 0.1800
Cash Flow per Share 2 0 0 0 0.0900 0.0500 0.0200
Capex 1 1.65 1.5 1.63 4.83 6.59 6.62
Capex / Sales - - - - - -
Announcement Date 10/29/18 10/28/19 10/28/20 10/26/21 10/27/22 10/30/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.23 CAD
Average target price
1.4 CAD
Spread / Average Target
+508.70%
Consensus

Sector Integrated Mining

1st Jan change Capi.
DEFIANCE SILVER CORP. Stock Defiance Silver Corp.
+84.00% 43.03M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. DEF Stock
  4. Financials Defiance Silver Corp.