Financials Desane Group Holdings Limited
Equities
DGH
AU000000DGH9
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.92 AUD | 0.00% | -2.13% | +6.98% |
Feb. 26 | Desane Group Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Feb. 20 | Desane Group Expects Higher EBIT in H1 FY24 | MT |
Valuation
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.65 | 57.48 | 55.23 | 48.27 | 45 | 36 |
Enterprise Value (EV) 1 | 48.3 | 17.8 | 50.93 | 53.82 | 56.84 | 47.2 |
P/E ratio | 69.1 x | 2.11 x | 24.5 x | 26.7 x | 9.69 x | 27.3 x |
Yield | 4.02% | 3.74% | 3.33% | 3.81% | - | - |
Capitalization / Revenue | 28.3 x | 17.5 x | 36.4 x | 22.7 x | 25.1 x | 18 x |
EV / Revenue | 32.9 x | 5.41 x | 33.6 x | 25.3 x | 31.6 x | 23.6 x |
EV / EBITDA | -20.3 x | -33.7 x | -62.1 x | -209 x | -52.6 x | -54.8 x |
EV / FCF | 6.09 x | 0.73 x | -3.4 x | -21.5 x | 12.6 x | -26.2 x |
FCF Yield | 16.4% | 138% | -29.4% | -4.66% | 7.91% | -3.81% |
Price to Book | 1.42 x | 0.98 x | 0.94 x | 0.82 x | 0.71 x | 0.56 x |
Nbr of stocks (in thousands) | 37,191 | 40,910 | 40,910 | 40,910 | 40,910 | 40,910 |
Reference price 2 | 1.120 | 1.405 | 1.350 | 1.180 | 1.100 | 0.8800 |
Announcement Date | 8/24/18 | 8/20/19 | 8/20/20 | 8/23/21 | 8/26/22 | 8/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.47 | 3.292 | 1.517 | 2.127 | 1.796 | 2.004 |
EBITDA 1 | -2.38 | -0.529 | -0.82 | -0.258 | -1.081 | -0.862 |
EBIT 1 | -2.391 | -0.564 | -0.873 | -0.311 | -1.13 | -0.906 |
Operating Margin | -162.65% | -17.13% | -57.55% | -14.62% | -62.92% | -45.21% |
Earnings before Tax (EBT) 1 | 0.95 | 38.87 | 3.232 | 2.576 | 6.632 | 1.905 |
Net income 1 | 0.664 | 27.3 | 2.257 | 1.806 | 4.644 | 1.317 |
Net margin | 45.17% | 829.19% | 148.78% | 84.91% | 258.57% | 65.72% |
EPS 2 | 0.0162 | 0.6672 | 0.0552 | 0.0441 | 0.1135 | 0.0322 |
Free Cash Flow 1 | 7.936 | 24.49 | -14.96 | -2.508 | 4.496 | -1.8 |
FCF margin | 539.86% | 743.98% | -986.07% | -117.89% | 250.35% | -89.84% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 1,195.18% | 89.72% | - | - | 96.82% | - |
Dividend per Share 2 | 0.0450 | 0.0525 | 0.0450 | 0.0450 | - | - |
Announcement Date | 8/24/18 | 8/20/19 | 8/20/20 | 8/23/21 | 8/26/22 | 8/21/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.65 | - | - | 5.55 | 11.8 | 11.2 |
Net Cash position 1 | - | 39.7 | 4.3 | - | - | - |
Leverage (Debt/EBITDA) | -2.794 x | - | - | -21.5 x | -10.95 x | -13 x |
Free Cash Flow 1 | 7.94 | 24.5 | -15 | -2.51 | 4.5 | -1.8 |
ROE (net income / shareholders' equity) | 2.22% | 62.2% | 3.85% | 3.07% | 7.6% | 2.06% |
ROA (Net income/ Total Assets) | -2.85% | -0.51% | -0.63% | -0.23% | -0.76% | -0.58% |
Assets 1 | -23.28 | -5,353 | -360.7 | -790.7 | -609.1 | -228.4 |
Book Value Per Share 2 | 0.7900 | 1.430 | 1.440 | 1.440 | 1.550 | 1.580 |
Cash Flow per Share 2 | 0.1200 | 1.110 | 0.2500 | 0.0100 | 0.0500 | 0.0700 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/24/18 | 8/20/19 | 8/20/20 | 8/23/21 | 8/26/22 | 8/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.98% | 24.54M | |
+36.16% | 27.94B | |
-13.91% | 26.97B | |
+21.99% | 26.95B | |
+2.14% | 25.32B | |
+44.49% | 22.58B | |
+2.78% | 19.59B | |
+5.52% | 19.52B | |
+28.54% | 16.23B | |
-14.54% | 14.98B |
- Stock Market
- Equities
- DGH Stock
- Financials Desane Group Holdings Limited