Financials DGA Spólka Akcyjna

Equities

DGA

PLDGA0000019

Professional Information Services

Market Closed - Warsaw S.E. 11:55:41 2024-05-31 am EDT 5-day change 1st Jan Change
17.3 PLN -8.47% Intraday chart for DGA Spólka Akcyjna -11.73% +140.28%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.408 8.816 6.262 5.016 7.904 7.296
Enterprise Value (EV) 1 -6.377 -4.861 -4.232 -4.576 -8.29 -5.603
P/E ratio 1.87 x 4.13 x -2.82 x 18.3 x 2.45 x 55.4 x
Yield 17.2% 4.6% - - 7.69% 5.56%
Capitalization / Revenue 0.53 x 1.27 x 1.16 x 0.57 x 0.99 x 0.73 x
EV / Revenue -0.77 x -0.7 x -0.78 x -0.52 x -1.04 x -0.56 x
EV / EBITDA -3.37 x -9.29 x 4.99 x -36.6 x -24.9 x 21.1 x
EV / FCF 2.67 x -2.92 x 2.03 x 3.55 x -3.45 x 1.92 x
FCF Yield 37.5% -34.2% 49.3% 28.2% -29% 52.1%
Price to Book 0.3 x 0.54 x 0.45 x 0.35 x 0.45 x 0.42 x
Nbr of stocks (in thousands) 1,013 1,013 1,013 1,013 1,013 1,013
Reference price 2 4.350 8.700 6.180 4.950 7.800 7.200
Announcement Date 4/23/18 4/25/19 6/18/20 4/30/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8.325 6.937 5.419 8.825 7.951 9.969
EBITDA 1 1.89 0.523 -0.848 0.125 0.333 -0.266
EBIT 1 1.832 0.444 -0.941 0.023 0.236 -0.362
Operating Margin 22.01% 6.4% -17.36% 0.26% 2.97% -3.63%
Earnings before Tax (EBT) 1 2.547 2.677 -2.527 0.484 4.72 0.512
Net income 1 2.636 2.386 -2.477 0.307 3.599 0.152
Net margin 31.66% 34.4% -45.71% 3.48% 45.26% 1.52%
EPS 2 2.330 2.109 -2.192 0.2700 3.180 0.1300
Free Cash Flow 1 -2.39 1.664 -2.087 -1.288 2.405 -2.92
FCF margin -28.71% 23.99% -38.51% -14.6% 30.25% -29.29%
FCF Conversion (EBITDA) - 318.26% - - 722.22% -
FCF Conversion (Net income) - 69.76% - - 66.82% -
Dividend per Share 2 0.7500 0.4000 - - 0.6000 0.4000
Announcement Date 4/23/18 4/25/19 6/18/20 4/30/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 10.8 13.7 10.5 9.59 16.2 12.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.39 1.66 -2.09 -1.29 2.41 -2.92
ROE (net income / shareholders' equity) 19.4% 15.8% -16.3% 2.2% 22.6% 0.99%
ROA (Net income/ Total Assets) 4.87% 0.99% -2.45% 0.06% 0.51% -0.69%
Assets 1 54.15 242.1 101 492.8 709 -22.18
Book Value Per Share 2 14.60 16.30 13.60 14.00 17.50 17.10
Cash Flow per Share 2 6.290 8.120 7.060 6.110 8.390 6.880
Capex 1 0.41 0.04 0.06 0.02 - 0.05
Capex / Sales 4.88% 0.56% 1.05% 0.22% - 0.5%
Announcement Date 4/23/18 4/25/19 6/18/20 4/30/21 4/29/22 4/27/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DGA Stock
  4. Financials DGA Spólka Akcyjna