Stock A014820 DONGWON SYSTEMS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dongwon Systems Corporation

Equities

A014820

KR7014820005

Non-Paper Containers & Packaging

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
43,000 KRW +1.42% Intraday chart for Dongwon Systems Corporation +6.17% +24.64%
Mar. 19 Dongwon Systems Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 17 Dongwon Industries Plans 22.5% Share Cancellation to Enhance Shareholder Value MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 755,430 915,797 1,493,258 1,176,807 1,007,013 1,253,109 -
Enterprise Value (EV) 2 755.4 1,249 1,888 1,472 1,007 1,676 1,675
P/E ratio 19.8 x - 33.1 x 14.6 x - 19.1 x 14.7 x
Yield - 1.68% 1.17% 1.48% - 1.4% 1.4%
Capitalization / Revenue 0.72 x 0.85 x 1.19 x 0.82 x 0.79 x 0.87 x 0.77 x
EV / Revenue 0.72 x 1.16 x 1.51 x 1.02 x 0.79 x 1.17 x 1.03 x
EV / EBITDA - 8.12 x 11.9 x 8.63 x - 9.37 x 8.08 x
EV / FCF - - 206 x 12.6 x - -59.2 x 91 x
FCF Yield - - 0.48% 7.95% - -1.69% 1.1%
Price to Book - 1.87 x 2.24 x 1.61 x - 1.55 x 1.43 x
Nbr of stocks (in thousands) 25,687 25,687 29,257 29,058 29,255 29,255 -
Reference price 3 29,400 35,700 51,200 40,600 34,500 43,000 43,000
Announcement Date 3/17/20 2/9/21 2/9/22 2/13/23 2/14/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,042 1,079 1,253 1,437 1,277 1,436 1,619
EBITDA 1 - 153.9 158.9 170.5 - 178.9 207.3
EBIT 1 - 97.67 90 91.84 80.85 94.6 120
Operating Margin - 9.06% 7.18% 6.39% 6.33% 6.59% 7.41%
Earnings before Tax (EBT) 1 - - 65.23 78.87 69.47 83.6 108.5
Net income 1 - - 39.87 72.49 64.11 65.2 84.6
Net margin - - 3.18% 5.04% 5.02% 4.54% 5.23%
EPS 2 1,485 - 1,549 2,784 - 2,249 2,916
Free Cash Flow 3 - - 9,152 117,018 - -28,300 18,400
FCF margin - - 730.46% 8,143.25% - -1,970.75% 1,136.5%
FCF Conversion (EBITDA) - - 5,758.64% 68,641.28% - - 8,876.03%
FCF Conversion (Net income) - - 22,952.66% 161,437.83% - - 21,749.41%
Dividend per Share 2 - 600.0 600.0 600.0 - 600.0 600.0
Announcement Date 3/17/20 2/9/21 2/9/22 2/13/23 2/14/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q4
Net sales 1 327.4 299.3
EBITDA - -
EBIT 1 17.65 14.24
Operating Margin 5.39% 4.76%
Earnings before Tax (EBT) 1 - 10.24
Net income 1 12.89 12.33
Net margin 3.94% 4.12%
EPS - -
Dividend per Share - -
Announcement Date 5/3/23 2/14/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 333 395 295 - 423 422
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 2.166 x 2.486 x 1.73 x - 2.363 x 2.036 x
Free Cash Flow 2 - - 9,152 117,018 - -28,300 18,400
ROE (net income / shareholders' equity) - 10.3% 6.95% 10.4% - 8.3% 10%
ROA (Net income/ Total Assets) - 5.11% 2.9% - - - -
Assets 1 - - 1,374 - - - -
Book Value Per Share 3 - 19,058 22,868 25,285 - 27,769 30,059
Cash Flow per Share - - - - - - -
Capex 1 - 120 76.2 97.7 - 97.6 110
Capex / Sales - 11.17% 6.08% 6.8% - 6.8% 6.79%
Announcement Date 3/17/20 2/9/21 2/9/22 2/13/23 2/14/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Dongwon Systems Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
43,000 KRW
Average target price
50,000 KRW
Spread / Average Target
+16.28%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
DONGWON SYSTEMS CORPORATION Stock Dongwon Systems Corporation
+24.64% 906M
BALL CORPORATION Stock Ball Corporation
+18.71% 21.5B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+7.75% 17.55B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-9.83% 9.91B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+18.83% 9.24B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
-1.17% 4.77B
SEALED AIR CORPORATION Stock Sealed Air Corporation
-12.10% 4.67B
VISCOFAN, S.A. Stock Viscofan, S.A.
+11.38% 2.94B
GREIF, INC. Stock Greif, Inc.
-6.45% 2.93B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+11.01% 2.73B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. A014820 Stock
  4. Financials Dongwon Systems Corporation