End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.18 MYR | 0.00% | +2.86% | -7.69% |
Apr. 26 | DPI Holdings Reports Higher Profit, Lower Revenue in Fiscal Q3 | MT |
Apr. 25 | DPI Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended February 29, 2024 | CI |
Valuation
Fiscal Period: May | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 82.74 | 85.18 | 233.6 | 215.4 | 135.1 |
Enterprise Value (EV) 1 | 33.79 | 35.1 | 177.2 | 168.5 | 89.17 |
P/E ratio | 10.9 x | 14.1 x | 19.7 x | 39.3 x | 47 x |
Yield | 2.38% | 2.31% | 1.56% | 1.36% | 0.81% |
Capitalization / Revenue | 1.68 x | 2.04 x | 3.74 x | 4.25 x | 2.62 x |
EV / Revenue | 0.69 x | 0.84 x | 2.84 x | 3.33 x | 1.73 x |
EV / EBITDA | 4.06 x | 4.7 x | 11.9 x | 29.4 x | 25.4 x |
EV / FCF | -169 x | 8.39 x | 23.3 x | -25.5 x | -73.9 x |
FCF Yield | -0.59% | 11.9% | 4.29% | -3.92% | -1.35% |
Price to Book | 1.17 x | 1.17 x | 2.89 x | 2.6 x | 1.59 x |
Nbr of stocks (in thousands) | 730,097 | 730,097 | 730,097 | 730,097 | 730,096 |
Reference price 2 | 0.1133 | 0.1167 | 0.3200 | 0.2950 | 0.1850 |
Announcement Date | 9/30/19 | 9/24/20 | 9/30/21 | 9/30/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Mayo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 50.29 | 49.13 | 41.74 | 62.45 | 50.68 | 51.65 |
EBITDA 1 | 11.18 | 8.327 | 7.464 | 14.89 | 5.724 | 3.505 |
EBIT 1 | 10.79 | 7.935 | 7.145 | 14.55 | 5.368 | 2.807 |
Operating Margin | 21.45% | 16.15% | 17.12% | 23.29% | 10.59% | 5.44% |
Earnings before Tax (EBT) 1 | 18.62 | 8.727 | 8.424 | 16.18 | 7.114 | 4.14 |
Net income 1 | 15.16 | 6.395 | 6.041 | 11.86 | 5.15 | 2.876 |
Net margin | 30.14% | 13.02% | 14.47% | 18.99% | 10.16% | 5.57% |
EPS 2 | 0.0281 | 0.0104 | 0.008273 | 0.0162 | 0.007500 | 0.003938 |
Free Cash Flow 1 | 5.596 | -0.2 | 4.183 | 7.604 | -6.614 | -1.207 |
FCF margin | 11.13% | -0.41% | 10.02% | 12.18% | -13.05% | -2.34% |
FCF Conversion (EBITDA) | 50.05% | - | 56.05% | 51.08% | - | - |
FCF Conversion (Net income) | 36.91% | - | 69.25% | 64.12% | - | - |
Dividend per Share | - | 0.002700 | 0.002700 | 0.005000 | 0.004000 | 0.001500 |
Announcement Date | 11/27/18 | 9/30/19 | 9/24/20 | 9/30/21 | 9/30/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 18.5 | 49 | 50.1 | 56.4 | 46.8 | 45.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 5.6 | -0.2 | 4.18 | 7.6 | -6.61 | -1.21 |
ROE (net income / shareholders' equity) | 50.6% | 12.1% | 8.39% | 15.4% | 6.29% | 3.43% |
ROA (Net income/ Total Assets) | 15.6% | 8.33% | 5.76% | 10.8% | 3.68% | 1.9% |
Assets 1 | 96.89 | 76.74 | 104.9 | 110.1 | 140 | 151.6 |
Book Value Per Share 2 | 0.0600 | 0.1000 | 0.1000 | 0.1100 | 0.1100 | 0.1200 |
Cash Flow per Share 2 | 0.0300 | 0.0200 | 0.0100 | 0.0200 | 0.0100 | 0.0100 |
Capex 1 | 0.11 | 2.9 | 0.86 | 2.27 | 6.56 | 3.28 |
Capex / Sales | 0.22% | 5.91% | 2.05% | 3.64% | 12.93% | 6.36% |
Announcement Date | 11/27/18 | 9/30/19 | 9/24/20 | 9/30/21 | 9/30/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.69% | 27.56M | |
+5.14% | 103B | |
-5.63% | 63.04B | |
+39.52% | 39.06B | |
+12.91% | 37.58B | |
+7.41% | 33.24B | |
+6.85% | 19.22B | |
+12.86% | 16.83B | |
+16.93% | 14.96B | |
+7.73% | 15.03B |
- Stock Market
- Equities
- DPIH Stock
- Financials DPI Holdings