Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
12.47
CAD
|
+0.97%
|
|
+0.81%
|
-10.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,761
|
2,008
|
3,990
|
2,996
|
3,810
|
3,423
|
-
|
Enterprise Value (EV)
1 |
1,761
|
2,008
|
3,990
|
5,326
|
3,810
|
6,230
|
3,423
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
5.33%
|
5.32%
|
4.06%
|
5.99%
|
-
|
5.61%
|
5.61%
|
Capitalization / Revenue
|
9.01
x
|
8.51
x
|
13.8
x
|
8.11
x
|
8.71
x
|
7.33
x
|
6.71
x
|
EV / Revenue
|
9.01
x
|
8.51
x
|
13.8
x
|
14.4
x
|
8.71
x
|
13.3
x
|
6.71
x
|
EV / EBITDA
|
13.9
x
|
13.2
x
|
20.5
x
|
21.2
x
|
12.6
x
|
19
x
|
9.38
x
|
EV / FCF
|
-
|
15.7
x
|
31.1
x
|
75.2
x
|
-
|
479
x
|
-39.3
x
|
FCF Yield
|
-
|
6.37%
|
3.21%
|
1.33%
|
-
|
0.21%
|
-2.54%
|
Price to Book
|
1.28
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
133,981
|
152,679
|
231,711
|
256,327
|
272,895
|
274,482
|
-
|
Reference price
2 |
13.14
|
13.15
|
17.22
|
11.69
|
13.96
|
12.47
|
12.47
|
Announcement Date
|
2/18/20
|
2/16/21
|
2/15/22
|
2/14/23
|
2/13/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
195.3
|
235.9
|
289.8
|
369.6
|
437.6
|
466.9
|
509.9
|
EBITDA
1 |
127
|
152
|
195.1
|
251.3
|
302
|
327.8
|
365
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
208.8
|
-
|
-
|
103.1
|
251.3
|
275.5
|
Net income
1 |
179.4
|
200.1
|
608.3
|
705.9
|
104.3
|
274.9
|
299.3
|
Net margin
|
91.86%
|
84.82%
|
209.91%
|
191%
|
23.83%
|
58.88%
|
58.69%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
128
|
128.1
|
70.78
|
-
|
13
|
-87
|
FCF margin
|
-
|
54.23%
|
44.21%
|
19.15%
|
-
|
2.78%
|
-17.06%
|
FCF Conversion (EBITDA)
|
-
|
84.18%
|
65.68%
|
28.16%
|
-
|
3.97%
|
-
|
FCF Conversion (Net income)
|
-
|
63.93%
|
21.06%
|
10.03%
|
-
|
4.73%
|
-
|
Dividend per Share
2 |
0.7000
|
0.7000
|
0.7000
|
0.7000
|
-
|
0.7000
|
0.7000
|
Announcement Date
|
2/18/20
|
2/16/21
|
2/15/22
|
2/14/23
|
2/13/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
106.8
|
-
|
-
|
110.9
|
117.4
|
117
|
117.5
|
118.5
|
124.3
|
EBITDA
1 |
53.26
|
53.78
|
58.34
|
61.37
|
64.58
|
67.04
|
73.89
|
74.9
|
76.45
|
76.8
|
78.64
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13.17
|
61.7
|
62.9
|
63.6
|
63.2
|
66.5
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-17.73
|
-
|
-
|
-8.817
|
61.5
|
62.7
|
63.4
|
63
|
66.3
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-16.6%
|
-
|
-
|
-7.95%
|
52.39%
|
53.59%
|
53.96%
|
53.16%
|
53.34%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/21
|
2/15/22
|
5/3/22
|
8/2/22
|
11/2/22
|
2/14/23
|
5/2/23
|
8/1/23
|
11/7/23
|
2/13/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
2,329
|
-
|
2,807
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
9.268
x
|
-
|
8.565
x
|
-
|
Free Cash Flow
1 |
-
|
128
|
128
|
70.8
|
-
|
13
|
-87
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
10.30
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
11.4
|
7.13
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
5.84%
|
3.02%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/20
|
2/16/21
|
2/15/22
|
2/14/23
|
2/13/24
|
-
|
-
|
Last Close Price
12.47
CAD Average target price
15.89
CAD Spread / Average Target +27.40% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.67% | 2.5B | | -21.94% | 96.34B | | +21.78% | 38.16B | | -22.99% | 9.39B | | -15.05% | 7.49B | | -26.53% | 6.32B | | -12.18% | 6.27B | | -12.66% | 6.09B | | -13.12% | 5.8B | | -11.75% | 5.48B |
Industrial REITs
|