Financials Durango Resources Inc.

Equities

DGO

CA2664951001

Diversified Mining

Delayed Toronto S.E. 03:07:07 2024-04-30 pm EDT 5-day change 1st Jan Change
0.03 CAD -25.00% Intraday chart for Durango Resources Inc. 0.00% 0.00%

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 2.644 2.496 6.934 4.986 5.774 3.768
Enterprise Value (EV) 1 1.611 2.171 6.458 4.696 5.576 3.153
P/E ratio -146 x -0.93 x -19.7 x -14.4 x -2.14 x -12.4 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -4.19 x -5.65 x -13.8 x -5.66 x -21.5 x -12.3 x
EV / FCF -2.95 x -75.8 x -47.1 x -1.84 x 18.5 x 77.1 x
FCF Yield -33.9% -1.32% -2.12% -54.4% 5.4% 1.3%
Price to Book 0.94 x 3.89 x 10.3 x 1.77 x 6.37 x 3.46 x
Nbr of stocks (in thousands) 37,766 41,603 46,228 76,706 88,835 94,207
Reference price 2 0.0700 0.0600 0.1500 0.0650 0.0650 0.0400
Announcement Date 11/28/18 11/28/19 11/27/20 11/29/21 11/28/22 9/29/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.3843 -0.3845 -0.4679 -0.8294 -0.2588 -0.257
EBIT 1 -0.8594 -2.287 -0.4758 -0.8374 -2.409 -0.2656
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.0181 -2.511 -0.3316 -0.3278 -2.369 -0.2887
Net income 1 -0.0181 -2.511 -0.3316 -0.3278 -2.369 -0.2887
Net margin - - - - - -
EPS 2 -0.000479 -0.0644 -0.007609 -0.004505 -0.0304 -0.003226
Free Cash Flow 1 -0.5458 -0.0287 -0.1371 -2.553 0.3011 0.0409
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/28/18 11/28/19 11/27/20 11/29/21 11/28/22 9/29/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.03 0.32 0.48 0.29 0.2 0.62
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.55 -0.03 -0.14 -2.55 0.3 0.04
ROE (net income / shareholders' equity) -0.62% -145% -50.5% -18.8% -129% -29.8%
ROA (Net income/ Total Assets) -17.4% -73.7% -34.1% -27% -77.1% -13%
Assets 1 0.1042 3.406 0.9713 1.213 3.071 2.215
Book Value Per Share 2 0.0700 0.0200 0.0100 0.0400 0.0100 0.0100
Cash Flow per Share 2 0.0100 0.0100 0.0100 0 0 0.0100
Capex 1 0.66 0.49 0.13 1.92 0.57 0.18
Capex / Sales - - - - - -
Announcement Date 11/28/18 11/28/19 11/27/20 11/29/21 11/28/22 9/29/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DGO Stock
  4. Financials Durango Resources Inc.