Stock DXX.H DXSTORM.COM INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DXStorm.com Inc.

Equities

DXX.H

CA26745P2089

IT Services & Consulting

Delayed Toronto S.E.
Other stock markets
 12:22:29 2024-04-05 am EDT 		5-day change 1st Jan Change
0.005 CAD -.--% Intraday chart for DXStorm.com Inc. -.--% -.--%
Feb. 28 DXStorm.com Inc. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 DXStorm.com Inc. Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 0.8292 0.4146 1.451 1.036 0.5897 0.1179
Enterprise Value (EV) 1 0.7405 0.359 1.454 1.079 0.6004 0.241
P/E ratio -2.7 x -3.25 x -8.03 x -5.19 x -2.59 x -0.57 x
Yield - - - - - -
Capitalization / Revenue 1.5 x 0.82 x 3.89 x 7.08 x 5.3 x 1.51 x
EV / Revenue 1.34 x 0.71 x 3.9 x 7.37 x 5.4 x 3.08 x
EV / EBITDA -2.44 x -2.87 x -8.16 x -4.98 x -2.66 x -1.17 x
EV / FCF -6.58 x 24.1 x 170 x 46.4 x 34.2 x -7.06 x
FCF Yield -15.2% 4.16% 0.59% 2.16% 2.92% -14.2%
Price to Book 11.4 x -7.54 x -6.16 x -2.38 x -1.05 x -0.15 x
Nbr of stocks (in thousands) 20,730 20,730 20,730 20,730 23,587 23,587
Reference price 2 0.0400 0.0200 0.0700 0.0500 0.0250 0.005000
Announcement Date 10/29/18 10/28/19 10/28/20 10/28/21 10/27/22 11/6/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 0.5536 0.5033 0.373 0.1464 0.1113 0.0781
EBITDA 1 -0.3038 -0.125 -0.1783 -0.2167 -0.2261 -0.2062
EBIT 1 -0.3061 -0.1274 -0.1811 -0.219 -0.2277 -0.2085
Operating Margin -55.29% -25.31% -48.56% -149.59% -204.64% -266.83%
Earnings before Tax (EBT) 1 -0.3068 -0.1276 -0.1807 -0.1999 -0.2276 -0.2085
Net income 1 -0.3068 -0.1276 -0.1807 -0.1999 -0.2276 -0.2085
Net margin -55.41% -25.36% -48.44% -136.49% -204.54% -266.89%
EPS 2 -0.0148 -0.006155 -0.008715 -0.009640 -0.009647 -0.008841
Free Cash Flow 1 -0.1126 0.0149 0.008552 0.0233 0.0175 -0.0341
FCF margin -20.34% 2.97% 2.29% 15.9% 15.77% -43.7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/28/19 10/28/20 10/28/21 10/27/22 11/6/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0 0.04 0.01 0.12
Net Cash position 1 0.09 0.06 - - - -
Leverage (Debt/EBITDA) - - -0.0187 x -0.1984 x -0.0474 x -0.597 x
Free Cash Flow 1 -0.11 0.01 0.01 0.02 0.02 -0.03
ROE (net income / shareholders' equity) -136% -1,448% 124% 59.6% 45.6% 31.3%
ROA (Net income/ Total Assets) -54.6% -41.6% -74.1% -124% -239% -417%
Assets 1 0.5615 0.307 0.2436 0.1607 0.0951 0.0501
Book Value Per Share 2 0 -0 -0.0100 -0.0200 -0.0200 -0.0300
Cash Flow per Share 2 0 0 0 0 0 0
Capex - 0 0 - - 0
Capex / Sales - 0.9% 0.64% - - 3.08%
Announcement Date 10/29/18 10/28/19 10/28/20 10/28/21 10/27/22 11/6/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
DXSTORM.COM INC. Stock DXStorm.com Inc.
-.--% 86.08K
ACCENTURE PLC Stock Accenture plc
-14.23% 192B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.48% 169B
IBM Stock IBM
+4.49% 157B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+6.84% 103B
RELX PLC Stock RELX PLC
+13.18% 82.82B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+37.66% 82.8B
INFOSYS LIMITED Stock Infosys Limited
-5.04% 73.21B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.53% 51.79B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.25% 44.01B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. DXX.H Stock
  4. Financials DXStorm.com Inc.