DYADIC INTERNATIONAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.49 USD | 0.00% |
|
-6.29% | -7.45% |
| Mar. 28 | Transcript : Dyadic International, Inc., 2023 Earnings Call, Mar 28, 2024 | |
| Mar. 28 | Dyadic International, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 141 | 147.9 | 126.9 | 35.13 | 46.39 | 43.56 | - |
| Enterprise Value (EV) 1 | 141 | 147.9 | 126.9 | 35.13 | 46.39 | 43.56 | 43.56 |
| P/E ratio | -16.7 x | -15.8 x | -9.62 x | -3.62 x | -6.71 x | -2.26 x | -1.66 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 83.9 x | 92.3 x | 52.8 x | 12 x | 16 x | 10.4 x | 7.14 x |
| EV / Revenue | 83.9 x | 92.3 x | 52.8 x | 12 x | 16 x | 10.4 x | 7.14 x |
| EV / EBITDA | - | - | -11,392,519 x | - | - | - | - |
| EV / FCF | - | - | -11,254,620 x | - | - | - | - |
| FCF Yield | - | - | -0% | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 27,213 | 27,482 | 28,079 | 28,563 | 28,811 | 29,237 | - |
| Reference price 2 | 5.180 | 5.380 | 4.520 | 1.230 | 1.610 | 1.490 | 1.490 |
| Announcement Date | 3/30/20 | 3/30/21 | 3/29/22 | 3/29/23 | 3/28/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 1.681 | 1.602 | 2.404 | 2.93 | 2.899 | 4.2 | 6.1 |
| EBITDA | - | - | -11.14 | - | - | - | - |
| EBIT 1 | -9.283 | -10.03 | -14.73 | -10.17 | -8.23 | -23.2 | -28.8 |
| Operating Margin | -552.18% | -625.85% | -612.67% | -346.92% | -283.9% | -552.38% | -472.13% |
| Earnings before Tax (EBT) 1 | -8.298 | -9.294 | -13.07 | -9.735 | -6.795 | -22.7 | -28.3 |
| Net income 1 | -8.308 | -9.325 | -13.07 | -9.735 | -6.795 | -22.7 | -31.3 |
| Net margin | -494.2% | -582.13% | -543.73% | -332.23% | -234.42% | -540.48% | -513.11% |
| EPS 2 | -0.3100 | -0.3400 | -0.4700 | -0.3400 | -0.2400 | -0.6600 | -0.9000 |
| Free Cash Flow | - | - | -11.28 | - | - | - | - |
| FCF margin | - | - | -469.12% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/30/20 | 3/30/21 | 3/29/22 | 3/29/23 | 3/28/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.6929 | 0.3133 | 0.6484 | 0.6586 | 0.8796 | 0.7437 | - | 0.8372 | 0.3971 | 0.6865 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -3.324 | -4.216 | -2.745 | -3.318 | -1.863 | -2.24 | - | -2.29 | -1.72 | -2.169 |
| Operating Margin | -479.7% | -1,345.65% | -423.27% | -503.83% | -211.85% | -301.13% | - | -273.6% | -433.21% | -315.89% |
| Earnings before Tax (EBT) 1 | -1.715 | -4.214 | -2.492 | -3.288 | -1.809 | -2.146 | - | -2.153 | -1.614 | -2.072 |
| Net income 1 | -1.715 | -4.214 | -2.492 | -3.288 | -1.809 | -2.146 | -0.9564 | -2.153 | -1.614 | -2.072 |
| Net margin | -247.54% | -1,345.03% | -384.26% | -499.28% | -205.68% | -288.6% | - | -257.17% | -406.55% | -301.77% |
| EPS 2 | -0.0600 | -0.1500 | -0.0900 | -0.1200 | -0.0600 | -0.0700 | -0.0300 | -0.0700 | -0.0600 | -0.0800 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/10/21 | 3/29/22 | 5/12/22 | 8/10/22 | 11/10/22 | 3/29/23 | 5/10/23 | 8/9/23 | 11/8/23 | 3/28/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | -11.3 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 3/30/20 | 3/30/21 | 3/29/22 | 3/29/23 | 3/28/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.49
USD
Average target price
7.5
USD
Spread / Average Target
+403.36%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -7.45% | 43.56M | |
| +1.51% | 42.75B | |
| +8.57% | 41.34B | |
| +49.22% | 41.61B | |
| -12.36% | 26.59B | |
| +8.92% | 25.49B | |
| -25.13% | 18.12B | |
| +29.17% | 12.24B | |
| -3.12% | 11.76B | |
| +6.35% | 11B |
- Stock Market
- Equities
- DYAI Stock
- Financials Dyadic International, Inc.
