Financials Ease2pay N.V.

Equities

EAS2P

NL0000345627

Internet Services

Market Closed - Euronext Amsterdam 11:35:01 2024-04-26 am EDT 5-day change 1st Jan Change
0.576 EUR +2.86% Intraday chart for Ease2pay N.V. -0.69% -4.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.542 14.18 11.09 9.471 31.44 36.58
Enterprise Value (EV) 1 3.787 13.38 11.37 10.15 31.95 33.21
P/E ratio -12.4 x -14.9 x -12 x -12.8 x -37.3 x -1.33 x
Yield - - - - - -
Capitalization / Revenue 354 x 121 x 62.3 x 48.1 x 88.8 x 10.8 x
EV / Revenue 379 x 114 x 63.9 x 51.5 x 90.2 x 9.82 x
EV / EBITDA - -25,674,464 x -12,425,133 x -14,212,881 x -41,543,068 x -19,979,905 x
EV / FCF -9.04 x -53.6 x -22 x -84.9 x -290 x -55.9 x
FCF Yield -11.1% -1.86% -4.54% -1.18% -0.34% -1.79%
Price to Book 4.09 x 6.69 x 9.23 x 20.5 x 34 x 4.45 x
Nbr of stocks (in thousands) 7,700 9,240 9,240 9,240 10,550 23,542
Reference price 2 0.4600 1.535 1.200 1.025 2.980 1.554
Announcement Date 4/30/18 4/17/19 5/12/20 4/30/21 4/28/22 10/30/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.01 0.117 0.178 0.197 0.354 3.382
EBITDA - -0.521 -0.915 -0.714 -0.769 -1.662
EBIT 1 -0.311 -0.65 -0.916 -0.716 -0.771 -1.951
Operating Margin -3,110% -555.56% -514.61% -363.45% -217.8% -57.69%
Earnings before Tax (EBT) 1 -0.341 -0.807 -0.919 -0.74 -0.808 -26.45
Net income 1 -0.273 -0.875 -0.919 -0.74 -0.808 -26.82
Net margin -2,730% -747.86% -516.29% -375.63% -228.25% -792.93%
EPS 2 -0.0371 -0.1033 -0.1000 -0.0801 -0.0800 -1.173
Free Cash Flow 1 -0.4191 -0.2494 -0.5164 -0.1195 -0.1101 -0.5938
FCF margin -4,191.25% -213.14% -290.1% -60.66% -31.11% -17.56%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/17/19 5/12/20 4/30/21 4/28/22 10/30/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.25 - 0.28 0.68 0.51 -
Net Cash position 1 - 0.81 - - - 3.38
Leverage (Debt/EBITDA) - - -0.3071 x -0.9482 x -0.6593 x -
Free Cash Flow 1 -0.42 -0.25 -0.52 -0.12 -0.11 -0.59
ROE (net income / shareholders' equity) -37.8% -58.6% -55.3% -89% -117% -586%
ROA (Net income/ Total Assets) -17.7% -19.3% -25.3% -24.7% -24.6% -18.5%
Assets 1 1.546 4.528 3.627 2.999 3.289 145.2
Book Value Per Share 2 0.1100 0.2300 0.1300 0.0500 0.0900 0.3500
Cash Flow per Share 2 0.0500 0.0900 - - 0 0.1400
Capex - 0 0.01 - - 0.01
Capex / Sales - 0.85% 2.81% - - 0.18%
Announcement Date 4/30/18 4/17/19 5/12/20 4/30/21 4/28/22 10/30/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. EAS2P Stock
  4. Financials Ease2pay N.V.