End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
175 EGP | 0.00% | 0.00% | +5.37% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 729.8 | 696.2 | 528.1 | 561.1 | 539 | 761.4 |
Enterprise Value (EV) 1 | 367.2 | 284.2 | 151 | 118.3 | 8.861 | 235.8 |
P/E ratio | 5.49 x | 4.72 x | 4.35 x | 4.41 x | 4.18 x | 5.14 x |
Yield | 11.5% | - | - | 12.8% | 15.6% | 13.4% |
Capitalization / Revenue | 1 x | 1.28 x | 1.04 x | 1.1 x | 1.03 x | 1.23 x |
EV / Revenue | 0.5 x | 0.52 x | 0.3 x | 0.23 x | 0.02 x | 0.38 x |
EV / EBITDA | 2.11 x | 2.58 x | 1.85 x | - | - | - |
EV / FCF | 13.4 x | -6.36 x | -1.34 x | -21.4 x | 2.47 x | -3.08 x |
FCF Yield | 7.46% | -15.7% | -74.8% | -4.68% | 40.5% | -32.5% |
Price to Book | 2.47 x | 2.05 x | 1.51 x | 1.51 x | 1.32 x | 1.71 x |
Nbr of stocks (in thousands) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Reference price 2 | 121.6 | 116.0 | 88.01 | 93.51 | 89.83 | 126.9 |
Announcement Date | 8/29/18 | 8/25/19 | 9/13/20 | 9/2/21 | 9/12/22 | 9/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 730.1 | 546 | 509.6 | 510 | 525.5 | 620.5 |
EBITDA 1 | 174.2 | 110.3 | 81.54 | - | - | - |
EBIT 1 | 138.2 | 107.3 | 78.54 | 84.57 | 84.99 | 111.4 |
Operating Margin | 18.93% | 19.65% | 15.41% | 16.58% | 16.17% | 17.96% |
Earnings before Tax (EBT) 1 | 176.7 | 185 | 148.2 | 150.4 | 157.6 | 191.2 |
Net income 1 | 132.9 | 147.6 | 121.3 | 127.2 | 128.9 | 148.1 |
Net margin | 18.2% | 27.04% | 23.8% | 24.94% | 24.52% | 23.86% |
EPS 2 | 22.14 | 24.61 | 20.21 | 21.20 | 21.48 | 24.68 |
Free Cash Flow 1 | 27.4 | -44.65 | -112.9 | -5.539 | 3.586 | -76.64 |
FCF margin | 3.75% | -8.18% | -22.16% | -1.09% | 0.68% | -12.35% |
FCF Conversion (EBITDA) | 15.73% | - | - | - | - | - |
FCF Conversion (Net income) | 20.63% | - | - | - | 2.78% | - |
Dividend per Share 2 | 14.00 | - | - | 12.00 | 14.00 | 17.00 |
Announcement Date | 8/29/18 | 8/25/19 | 9/13/20 | 9/2/21 | 9/12/22 | 9/12/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 363 | 412 | 377 | 443 | 530 | 526 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 27.4 | -44.7 | -113 | -5.54 | 3.59 | -76.6 |
ROE (net income / shareholders' equity) | 58.1% | 55.7% | 41.7% | 40.3% | 37.7% | 39.9% |
ROA (Net income/ Total Assets) | 8.92% | 6.55% | 4.67% | 4.74% | 4.57% | 6.43% |
Assets 1 | 1,489 | 2,254 | 2,595 | 2,682 | 2,822 | 2,304 |
Book Value Per Share 2 | 49.20 | 56.70 | 58.20 | 62.10 | 67.90 | 74.40 |
Cash Flow per Share 2 | 7.480 | 3.290 | 2.080 | 3.010 | 2.220 | 3.410 |
Capex 1 | 5.05 | 5.97 | 12.7 | 14.6 | 35.9 | 70.5 |
Capex / Sales | 0.69% | 1.09% | 2.49% | 2.85% | 6.84% | 11.36% |
Announcement Date | 8/29/18 | 8/25/19 | 9/13/20 | 9/2/21 | 9/12/22 | 9/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+5.37% | 21.92M | |
-4.93% | 266B | |
-2.51% | 94.98B | |
+3.19% | 46.39B | |
+8.74% | 39.99B | |
-0.65% | 39.95B | |
-0.15% | 38.02B | |
-16.78% | 30.16B | |
-6.61% | 28.72B | |
+11.32% | 24.54B |
- Stock Market
- Equities
- EDFM Stock
- Financials East Delta Flour Mills