Stock EHL EASTERN HOUSING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eastern Housing Limited

Equities

EHL

BD0620EHL006

Real Estate Development & Operations

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
79.7 BDT -0.50% Intraday chart for Eastern Housing Limited -1.48% -7.75%
Apr. 30 Eastern Housing Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Feb. 05 Eastern Housing Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 4,341 5,022 3,612 5,041 5,386 9,745
Enterprise Value (EV) 1 5,813 6,252 3,241 3,754 2,123 4,631
P/E ratio 13.4 x 14.5 x 12.4 x 13.6 x 9.81 x 14.2 x
Yield 5.38% 3.72% 3.88% 2.78% 3.47% 2.39%
Capitalization / Revenue 1.27 x 1.4 x 1.43 x 1.91 x 1.63 x 3.16 x
EV / Revenue 1.7 x 1.75 x 1.28 x 1.42 x 0.64 x 1.5 x
EV / EBITDA 8.38 x 8.67 x 6.82 x 7.76 x 3.51 x 7.03 x
EV / FCF 9.98 x 14.6 x 1.87 x 5.73 x 1.11 x 2.62 x
FCF Yield 10% 6.86% 53.3% 17.4% 89.9% 38.1%
Price to Book 0.77 x 0.88 x 0.62 x 0.77 x 0.77 x 1.3 x
Nbr of stocks (in thousands) 93,345 93,345 93,345 93,345 93,345 93,345
Reference price 2 46.50 53.80 38.70 54.00 57.70 104.4
Announcement Date 10/23/18 10/28/19 9/15/20 11/2/21 11/2/22 10/16/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 3,420 3,581 2,528 2,643 3,313 3,086
EBITDA 1 693.3 720.9 475.2 483.5 605.6 658.2
EBIT 1 649.7 677.3 434.6 442.2 565.5 619.4
Operating Margin 19% 18.91% 17.19% 16.74% 17.07% 20.07%
Earnings before Tax (EBT) 1 470.4 501.2 377.7 490.6 700.8 875.4
Net income 1 324.4 345.5 291.3 371.5 549.1 688.1
Net margin 9.49% 9.65% 11.52% 14.06% 16.57% 22.3%
EPS 2 3.476 3.702 3.121 3.980 5.882 7.371
Free Cash Flow 1 582.5 428.6 1,729 654.7 1,909 1,766
FCF margin 17.03% 11.97% 68.4% 24.77% 57.62% 57.23%
FCF Conversion (EBITDA) 84.02% 59.45% 363.89% 135.41% 315.18% 268.29%
FCF Conversion (Net income) 179.56% 124.05% 593.57% 176.22% 347.61% 256.65%
Dividend per Share 2 2.500 2.000 1.500 1.500 2.000 2.500
Announcement Date 10/23/18 10/28/19 9/15/20 11/2/21 11/2/22 10/16/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,473 1,230 - - - -
Net Cash position 1 - - 371 1,286 3,263 5,115
Leverage (Debt/EBITDA) 2.124 x 1.706 x - - - -
Free Cash Flow 1 583 429 1,729 655 1,909 1,766
ROE (net income / shareholders' equity) 5.84% 6.09% 5.04% 5.99% 8.11% 9.52%
ROA (Net income/ Total Assets) 2.01% 2.09% 1.34% 1.32% 1.6% 1.65%
Assets 1 16,179 16,503 21,809 28,123 34,415 41,597
Book Value Per Share 2 60.10 61.30 62.50 70.30 74.70 80.10
Cash Flow per Share 2 1.970 1.920 1.340 1.910 1.540 1.510
Capex 1 60.7 47.4 250 56 8.93 60.1
Capex / Sales 1.77% 1.32% 9.87% 2.12% 0.27% 1.95%
Announcement Date 10/23/18 10/28/19 9/15/20 11/2/21 11/2/22 10/16/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
EASTERN HOUSING LIMITED Stock Eastern Housing Limited
-7.75% 67.84M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.66B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.60% 27.69B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.86% 27.57B
DLF LIMITED Stock DLF Limited
+20.90% 26.07B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 24.02B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.23% 21.83B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.77B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.76B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.28B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. EHL Stock
  4. Financials Eastern Housing Limited