Stock EMN EASTMAN CHEMICAL COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eastman Chemical Company

Equities

EMN

US2774321002

Diversified Chemicals

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
95.56 USD -0.59% Intraday chart for Eastman Chemical Company -0.89% +6.39%
Apr. 26 UBS Adjusts Eastman Chemical Price Target to $106 From $105, Maintains Neutral Rating MT
Apr. 26 Mizuho Adjusts Price Target on Eastman Chemical to $102 From $91 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,779 13,588 16,255 9,768 10,645 11,238 - -
Enterprise Value (EV) 1 16,357 18,642 20,955 14,426 14,943 15,415 15,333 15,229
P/E ratio 14.5 x 28.7 x 19.3 x 12.8 x 12 x 12.5 x 10.6 x 10.2 x
Yield 3.18% 2.66% 2.34% 3.77% 3.54% 3.41% 3.58% 3.83%
Capitalization / Revenue 1.16 x 1.6 x 1.55 x 0.92 x 1.16 x 1.19 x 1.14 x 1.07 x
EV / Revenue 1.76 x 2.2 x 2 x 1.36 x 1.62 x 1.64 x 1.55 x 1.45 x
EV / EBITDA 8.18 x 10.4 x 9.64 x 7.94 x 9.37 x 8.46 x 7.79 x 7.22 x
EV / FCF 15.2 x 17.4 x 19.7 x 18.7 x 27.4 x 23.6 x 27.1 x 17.7 x
FCF Yield 6.6% 5.75% 5.08% 5.35% 3.65% 4.24% 3.69% 5.65%
Price to Book 1.81 x 2.26 x 2.73 x - 1.93 x 1.93 x 1.73 x 1.59 x
Nbr of stocks (in thousands) 136,000 135,500 134,440 119,940 118,513 117,603 - -
Reference price 2 79.26 100.3 120.9 81.44 89.82 95.56 95.56 95.56
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,273 8,473 10,476 10,580 9,210 9,407 9,861 10,472
EBITDA 1 2,000 1,790 2,173 1,816 1,595 1,821 1,969 2,109
EBIT 1 1,389 1,216 1,635 1,339 1,097 1,282 1,447 1,569
Operating Margin 14.98% 14.35% 15.61% 12.66% 11.91% 13.63% 14.68% 14.98%
Earnings before Tax (EBT) 1 902 530 1,082 977 1,087 1,077 1,268 1,192
Net income 1 759 478 857 793 894 905.3 1,065 1,099
Net margin 8.19% 5.64% 8.18% 7.5% 9.71% 9.62% 10.8% 10.5%
EPS 2 5.480 3.500 6.250 6.350 7.490 7.666 9.013 9.413
Free Cash Flow 1 1,079 1,072 1,064 772 546 654 565.4 861
FCF margin 11.64% 12.65% 10.16% 7.3% 5.93% 6.95% 5.73% 8.22%
FCF Conversion (EBITDA) 53.95% 59.89% 48.96% 42.51% 34.23% 35.92% 28.71% 40.83%
FCF Conversion (Net income) 142.16% 224.27% 124.15% 97.35% 61.07% 72.25% 53.06% 78.31%
Dividend per Share 2 2.520 2.670 2.830 3.070 3.180 3.263 3.420 3.658
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 2/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,720 2,694 2,714 2,784 2,709 2,373 2,412 2,324 2,267 2,207 2,310 2,383 2,420 2,375 2,424
EBITDA 1 572 458 487 591 450 288 424 455 376 340 401 460.4 488.7 466.6 469.6
EBIT 1 445 336 366 469 333 171 283 336 256 222 274 330.3 343.9 333 339.9
Operating Margin 16.36% 12.47% 13.49% 16.85% 12.29% 7.21% 11.73% 14.46% 11.29% 10.06% 11.86% 13.86% 14.21% 14.02% 14.03%
Earnings before Tax (EBT) 1 321 529 287 381 281 28 194 269 199 425 214 289.7 307.7 275 274
Net income 1 351 378 235 256 301 1 134 272 178 310 165 242.5 261.5 234.5 238.5
Net margin 12.9% 14.03% 8.66% 9.2% 11.11% 0.04% 5.56% 11.7% 7.85% 14.05% 7.14% 10.18% 10.8% 9.87% 9.84%
EPS 2 2.570 2.810 1.800 2.030 2.460 0.0100 1.120 2.270 1.490 2.610 1.390 2.052 2.220 1.933 1.950
Dividend per Share 2 0.6900 0.7600 0.7600 0.7600 0.7600 0.7900 0.7900 0.7900 - 0.8100 0.8060 0.8060 0.8060 0.8128 0.8570
Announcement Date 10/28/21 1/27/22 4/28/22 7/28/22 10/27/22 1/26/23 4/27/23 7/27/23 10/26/23 2/1/24 4/25/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 5,578 5,054 4,700 4,658 4,298 4,177 4,095 3,991
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.789 x 2.823 x 2.163 x 2.565 x 2.695 x 2.294 x 2.08 x 1.893 x
Free Cash Flow 1 1,079 1,072 1,064 772 546 654 565 861
ROE (net income / shareholders' equity) 16.8% 14% 20.7% - 14.4% 16.2% 16.7% 16.6%
ROA (Net income/ Total Assets) 6.17% 5.23% 7.68% - 5.21% 6.03% 6.66% 6.89%
Assets 1 12,293 9,142 11,164 - 17,165 15,022 15,997 15,957
Book Value Per Share 2 43.80 44.30 44.20 - 46.50 49.40 55.20 60.10
Cash Flow per Share 2 10.90 10.70 11.80 7.810 11.50 12.00 16.20 14.70
Capex 1 425 383 555 611 828 728 867 878
Capex / Sales 4.58% 4.52% 5.3% 5.78% 8.99% 7.74% 8.79% 8.38%
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 2/1/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eastman Chemical Company

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
95.56 USD
Average target price
103.4 USD
Spread / Average Target
+8.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Chemicals

1st Jan change Capi.
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+6.39% 11.31B
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-0.19% 80.96B
BASF SE Stock BASF SE
+0.09% 48.75B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
-4.19% 30.73B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+9.85% 17.82B
BRENNTAG SE Stock Brenntag SE
-10.05% 11.7B
SYENSQO SA/NV Stock Syensqo SA/NV
-8.09% 9.65B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+2.79% 9.52B
SRF LIMITED Stock SRF Limited
+6.35% 9.39B
MITSUBISHI CHEMICAL GROUP CORPORATION Stock Mitsubishi Chemical Group Corporation
+3.85% 8.2B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. EMN Stock
  4. Financials Eastman Chemical Company