Eaton Vance New Jersey Municipal Income Trust (AMEX:EVJ) (the "Trust"), a closed-end management investment company, today announced the earnings of the Trust for the three and six-month periods ended May 31, 2006. The Trust's fiscal year ends on November 30, 2006.

For the three months ended May 31, 2006, the Trust had net investment income of $1,069,343 ($0.231 per common share). From this amount, the Trust paid dividends on preferred shares of $282,012 (equal to $0.061 for each common share), resulting in net investment income after the preferred dividends of $787,331, or $0.170 per common share. The Trust's net investment income for the six months ended May 31, 2006 was $2,219,043 ($0.480 per common share, before deduction of the preferred share dividends totaling $0.120 per common share), resulting in net investment income after the preferred dividends of $0.360 per common share. In comparison, for the three months ended May 31, 2005, the Trust had net investment income of $1,162,624 ($0.252 per common share). From this amount, the Trust paid dividends on preferred shares of $207,982 (equal to $0.045 for each common share), resulting in net investment income after the preferred dividends of $954,642, or $0.207 per common share. The Trust's net investment income for the six months ended May 31, 2005 was $2,363,891 ($0.512 per common share, before deduction of the preferred share dividends totaling $0.076 per common share), resulting in net investment income after the preferred dividends of $0.436 per common share.

Net realized and unrealized losses for the three months ended May 31, 2006 were $1,706,975 ($0.369 per common share). The Trust's net realized and unrealized gains for the six months ended May 31, 2006 were $682,450 ($0.148 per common share). In comparison, net realized and unrealized gains for the three months ended May 31, 2005 were $386,689 ($0.081 per common share). The Trust's net realized and unrealized gains for the six months ended May 31, 2005 were $2,660,350 ($0.574 per common share).

On May 31, 2006, net assets of the Trust applicable to common shares were $69,968,376. The net asset value per common share on May 31, 2006 was $15.14 based on 4,621,485 common shares outstanding. In comparison, on May 31, 2005, net assets of the Trust applicable to common shares were $70,863,160. The net asset value per common share on May 31, 2005 was $15.34 based on 4,619,136 common shares outstanding.

The Trust is managed by Eaton Vance Management, a subsidiary of Eaton Vance Corp, which is listed on the New York Stock Exchange under the symbol EV. Eaton Vance and its affiliates had approximately $118.5 billion in assets under management as of June 30, 2006. Eaton Vance Management will make available periodic summary information regarding portfolio investments. Those interested should call Eaton Vance Management at (800) 262-1122. -0- *T EATON VANCE NEW JERSEY MUNICIPAL INCOME TRUST SUMMARY OF RESULTS OF OPERATIONS (in thousands, except per share amounts) Three Months Ended Six Months Ended May 31, May 31, -------------------- ----------------- 2006 2005 2006 2005 ----------- -------- -------- -------- Gross investment income $1,430 $1,494 $2,860 $3,010 Operating expenses (361) (331) (641) (646) ----------- -------- -------- -------- Net investment income $1,069 $1,163 $2,219 $2,364 Net realized and unrealized gains (losses) on investments ($1,707) $387 $682 $2,660 Preferred dividends paid ($282) ($208) ($554) ($353) ----------- -------- -------- -------- Net increase (decrease) in net assets from operations ($920) $1,342 $2,347 $4,671 =========== ======== ======== ======== Earnings per Common Share Outstanding -------------------------------- Gross investment income $0.309 $0.324 $0.619 $0.652 Operating expenses (0.078) (0.072) (0.139) (0.140) ----------- -------- -------- -------- Net investment income $0.231 $0.252 $0.480 $0.512 Net realized and unrealized gains (losses) on investments ($0.369) $0.081 $0.148 $0.574 Preferred dividends paid ($0.061) ($0.045) ($0.120) ($0.076) ----------- -------- -------- -------- Net increase (decrease) in net assets from operations ($0.199) $0.288 $0.508 $1.010 =========== ======== ======== ======== Net investment income $0.231 $0.252 $0.480 $0.512 Preferred dividends paid (0.061) (0.045) (0.120) (0.076) ----------- -------- -------- -------- Net investment income after preferred dividends $0.170 $0.207 $0.360 $0.436 =========== ======== ======== ======== Net Asset Value at May 31 (Common Shares) -------------------------------- Net assets (000) $69,968 $70,863 Shares outstanding (000) 4,621 4,619 Net asset value per share outstanding $15.14 $15.34 Market Value Summary (Common Shares) -------------------------------- Market price on AMEX at May 31 $15.10 $14.78 High market price (six months ended May 31) $15.49 $15.62 Low market price (six months ended May 31) $13.70 $14.16 *T