Financials Ebang International Holdings Inc.

Equities

EBON

KYG3R33A2053

Computer Hardware

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
7.85 USD +0.64% Intraday chart for Ebang International Holdings Inc. +7.09% -48.69%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 819.7 191.4 18.27 96.09
Enterprise Value (EV) 1 766.7 -80.46 -231.6 -139.4
P/E ratio -24.1 x 51.5 x -0.41 x -
Yield - - - -
Capitalization / Revenue 43.1 x 3.72 x 0.57 x 19.8 x
EV / Revenue 40.3 x -1.56 x -7.16 x -28.7 x
EV / EBITDA -39.3 x -9.71 x 6.21 x 3.16 x
EV / FCF -34,883,702 x 2,749,330 x 13,484,332 x 5,088,725 x
FCF Yield -0% 0% 0% 0%
Price to Book 7.98 x 0.53 x 0.06 x -
Nbr of stocks (in thousands) 4,501 6,195 6,279 6,281
Reference price 2 182.1 30.90 2.910 15.30
Announcement Date 4/30/21 4/29/22 4/28/23 4/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 319 109.1 19 51.45 32.33 4.855
EBITDA 1 1.106 -41.78 -19.49 8.288 -37.28 -44.12
EBIT 1 -3.693 -50.64 -26.65 2.03 -47.99 -47.64
Operating Margin -1.16% -46.43% -140.21% 3.95% -148.46% -981.2%
Earnings before Tax (EBT) 1 -10.91 -40.67 -22.86 2.389 -45.83 -39.07
Net income 1 -12.31 -42.4 -30.68 4.431 -43.89 -36.77
Net margin -3.86% -38.88% -161.41% 8.61% -135.76% -757.38%
EPS 2 -10.92 -11.40 -7.547 0.6000 -7.030 -
Free Cash Flow - -2.964 -21.98 -29.26 -17.18 -27.39
FCF margin - -2.72% -115.65% -56.88% -53.13% -564.06%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/14/20 4/10/20 4/30/21 4/29/22 4/28/23 4/26/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.95 20.2 - - - -
Net Cash position 1 - - 52.9 272 250 235
Leverage (Debt/EBITDA) 8.988 x -0.484 x - - - -
Free Cash Flow - -2.96 -22 -29.3 -17.2 -27.4
ROE (net income / shareholders' equity) - -87.9% -47.4% 1.16% -13.2% -12.6%
ROA (Net income/ Total Assets) - -27.3% -14.7% 0.48% -8.22% -9.27%
Assets 1 - 155.5 208.9 925.4 534.1 396.7
Book Value Per Share 2 0.5500 0.1600 22.80 58.70 51.00 -
Cash Flow per Share 2 0.0900 0.0300 3.020 38.70 40.20 -
Capex 1 5.94 5.83 10.8 6.15 3.8 0.99
Capex / Sales 1.86% 5.35% 57.01% 11.96% 11.77% 20.3%
Announcement Date 2/14/20 4/10/20 4/30/21 4/29/22 4/28/23 4/26/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EBON Stock
  4. Financials Ebang International Holdings Inc.