ECTIN RESEARCH AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.33 SEK | -16.24% |
|
-27.63% | +6.45% |
| Feb. 20 | Ectin Research AB Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 20 | Ectin Research AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 58.88 | 11.28 |
| Enterprise Value (EV) 1 | 32.8 | -1.415 |
| P/E ratio | -3.59 x | -0.85 x |
| Yield | - | - |
| Capitalization / Revenue | 75.4 x | - |
| EV / Revenue | 42 x | - |
| EV / EBITDA | -3.05 x | 0.11 x |
| EV / FCF | - | 168,626 x |
| FCF Yield | - | 0% |
| Price to Book | 1.69 x | 0.53 x |
| Nbr of stocks (in thousands) | 12,690 | 12,690 |
| Reference price 2 | 4.640 | 0.8890 |
| Announcement Date | 4/21/22 | 4/27/23 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net sales 1 | 1.403 | 0.6901 | 1.696 | 0.781 | - |
| EBITDA 1 | -0.2305 | -0.5522 | -1.195 | -10.75 | -13.34 |
| EBIT 1 | -0.2308 | -0.5544 | -1.197 | -10.75 | -13.34 |
| Operating Margin | -16.45% | -80.33% | -70.61% | -1,376.48% | - |
| Earnings before Tax (EBT) 1 | -0.2488 | -0.5644 | -1.203 | -11.88 | -13.34 |
| Net income 1 | -0.2488 | -0.5644 | -1.203 | -11.88 | -13.34 |
| Net margin | -17.73% | -81.79% | -70.94% | -1,521.55% | - |
| EPS | - | -0.1115 | -0.2376 | -1.293 | -1.051 |
| Free Cash Flow | - | - | - | - | -8.393 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/27/19 | 11/27/19 | 12/2/20 | 4/21/22 | 4/27/23 |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net Debt 1 | 0.36 | - | - | - | - |
| Net Cash position 1 | - | 5.42 | 2.71 | 26.1 | 12.7 |
| Leverage (Debt/EBITDA) | -1.541 x | - | - | - | - |
| Free Cash Flow | - | - | - | - | -8.39 |
| ROE (net income / shareholders' equity) | - | -7.86% | -12.3% | - | -47.5% |
| ROA (Net income/ Total Assets) | - | -4.31% | -6.93% | - | -27.8% |
| Assets 1 | - | 13.1 | 17.36 | - | 47.98 |
| Book Value Per Share | - | 2.050 | 1.820 | 2.740 | 1.690 |
| Cash Flow per Share | - | 1.210 | 0.6800 | 2.110 | 1.060 |
| Capex | - | - | - | 0.78 | - |
| Capex / Sales | - | - | - | 100% | - |
| Announcement Date | 11/27/19 | 11/27/19 | 12/2/20 | 4/21/22 | 4/27/23 |
1SEK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ECTIN B Stock
- Financials Ectin Research AB
