Stock 3591 EDISON OPTO CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Edison Opto Corporation

Equities

3591

TW0003591004

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
23.6 TWD +0.85% Intraday chart for Edison Opto Corporation +3.28% -3.28%
Mar. 01 Edison Opto Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Edison Opto Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,687 1,638 2,386 2,813 2,051 3,426
Enterprise Value (EV) 1 833.2 945.2 1,670 2,362 1,475 2,643
P/E ratio 45.5 x -5.54 x 55.1 x 24.8 x 82.4 x 69.7 x
Yield 2.2% 0.76% 1.73% 1.18% 1.95% -
Capitalization / Revenue 0.65 x 0.72 x 1.25 x 1.34 x 1.11 x 1.72 x
EV / Revenue 0.32 x 0.42 x 0.88 x 1.12 x 0.8 x 1.33 x
EV / EBITDA 4.41 x 9.74 x 14.9 x 9.16 x 9.32 x 16.6 x
EV / FCF 15.7 x -32.8 x 10.8 x -5.77 x 9.92 x 65.7 x
FCF Yield 6.37% -3.05% 9.26% -17.3% 10.1% 1.52%
Price to Book 0.59 x 0.64 x 0.89 x 1.12 x 0.78 x 1.22 x
Nbr of stocks (in thousands) 130,009 130,009 130,009 125,365 131,055 140,429
Reference price 2 12.98 12.60 18.35 22.44 15.65 24.40
Announcement Date 3/21/19 3/13/20 2/26/21 2/25/22 3/9/23 3/1/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,614 2,260 1,901 2,106 1,842 1,991
EBITDA 1 189 97.04 112.3 257.9 158.3 158.9
EBIT 1 21.23 -57.3 3.844 150.1 43.56 47.79
Operating Margin 0.81% -2.54% 0.2% 7.13% 2.36% 2.4%
Earnings before Tax (EBT) 1 55.77 -289.1 43.73 143 50.94 49.41
Net income 1 37.23 -286.3 42.15 120.3 25.65 47.53
Net margin 1.42% -12.67% 2.22% 5.71% 1.39% 2.39%
EPS 2 0.2853 -2.273 0.3328 0.9033 0.1900 0.3500
Free Cash Flow 1 53.11 -28.86 154.6 -409.1 148.8 40.24
FCF margin 2.03% -1.28% 8.13% -19.43% 8.08% 2.02%
FCF Conversion (EBITDA) 28.1% - 137.71% - 93.99% 25.33%
FCF Conversion (Net income) 142.65% - 366.85% - 580% 84.66%
Dividend per Share 2 0.2852 0.0959 0.3181 0.2644 0.3057 -
Announcement Date 3/21/19 3/13/20 2/26/21 2/25/22 3/9/23 3/1/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 854 693 716 451 576 783
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 53.1 -28.9 155 -409 149 40.2
ROE (net income / shareholders' equity) 1.44% -9.97% 1.25% 4.7% 1.22% 1.55%
ROA (Net income/ Total Assets) 0.33% -0.98% 0.07% 2.4% 0.69% 0.77%
Assets 1 11,195 29,235 63,389 5,007 3,712 6,137
Book Value Per Share 2 22.00 19.70 20.60 19.90 20.20 20.00
Cash Flow per Share 2 8.400 7.930 10.00 8.880 8.820 7.640
Capex 1 116 75.4 36.8 485 91.8 70.6
Capex / Sales 4.42% 3.34% 1.93% 23.02% 4.99% 3.54%
Announcement Date 3/21/19 3/13/20 2/26/21 2/25/22 3/9/23 3/1/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
EDISON OPTO CORPORATION Stock Edison Opto Corporation
-3.28% 103M
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.58B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.06% 17.31B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.6B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.29% 7.69B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.93B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.96B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3591 Stock
  4. Financials Edison Opto Corporation