Stock 3048 EDOM TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials EDOM Technology Co., Ltd.

Equities

3048

TW0003048005

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
23.1 TWD -0.43% Intraday chart for EDOM Technology Co., Ltd. +1.32% -6.67%
Mar. 14 EDOM Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 EDOM Technology Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,916 4,251 5,219 7,981 7,245 6,678
Enterprise Value (EV) 1 7,155 7,626 8,980 14,036 17,647 13,063
P/E ratio 12 x 11.6 x 7.56 x 7.12 x 8.72 x 1,238 x
Yield 5.34% 5.24% 8.1% 10.4% 7.45% -
Capitalization / Revenue 0.04 x 0.04 x 0.05 x 0.07 x 0.06 x 0.06 x
EV / Revenue 0.09 x 0.08 x 0.08 x 0.13 x 0.15 x 0.12 x
EV / EBITDA 7.73 x 6.31 x 6.58 x 8.49 x 9.74 x 8.26 x
EV / FCF 13.9 x 5.95 x -54.6 x -12.5 x -3.48 x 2.8 x
FCF Yield 7.19% 16.8% -1.83% -7.98% -28.8% 35.7%
Price to Book 0.88 x 1.23 x 1.41 x 1.85 x 1.31 x 1.35 x
Nbr of stocks (in thousands) 244,830 244,830 244,830 244,830 269,830 269,830
Reference price 2 11.91 17.36 21.32 32.60 26.85 24.75
Announcement Date 3/18/19 3/17/20 3/15/21 3/11/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 80,259 96,877 108,523 108,237 118,707 107,195
EBITDA 1 925.3 1,209 1,364 1,653 1,811 1,581
EBIT 1 891.8 1,177 1,332 1,614 1,768 1,514
Operating Margin 1.11% 1.21% 1.23% 1.49% 1.49% 1.41%
Earnings before Tax (EBT) 1 314.2 493.5 908.5 1,423 1,070 42.09
Net income 1 243.4 367.8 697.2 1,133 823.7 6.126
Net margin 0.3% 0.38% 0.64% 1.05% 0.69% 0.01%
EPS 2 0.9909 1.491 2.818 4.580 3.080 0.0200
Free Cash Flow 1 514.2 1,281 -164.6 -1,120 -5,077 4,664
FCF margin 0.64% 1.32% -0.15% -1.04% -4.28% 4.35%
FCF Conversion (EBITDA) 55.57% 105.93% - - - 295.02%
FCF Conversion (Net income) 211.23% 348.18% - - - 76,127.76%
Dividend per Share 2 0.6364 0.9091 1.727 3.400 2.000 -
Announcement Date 3/18/19 3/17/20 3/15/21 3/11/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4,239 3,374 3,761 6,054 10,402 6,385
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.581 x 2.791 x 2.757 x 3.663 x 5.743 x 4.039 x
Free Cash Flow 1 514 1,281 -165 -1,120 -5,077 4,664
ROE (net income / shareholders' equity) 7.4% 10.9% 19.5% 28.3% 16.8% 0.12%
ROA (Net income/ Total Assets) 3.49% 4.05% 3.94% 4.03% 3.78% 3.08%
Assets 1 6,980 9,075 17,718 28,136 21,807 199.2
Book Value Per Share 2 13.50 14.10 15.20 17.60 20.40 18.40
Cash Flow per Share 2 5.680 4.460 6.490 8.640 6.350 7.060
Capex 1 29.8 26.3 43.5 29.2 38.8 48.5
Capex / Sales 0.04% 0.03% 0.04% 0.03% 0.03% 0.05%
Announcement Date 3/18/19 3/17/20 3/15/21 3/11/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Wholesale

1st Jan change Capi.
EDOM TECHNOLOGY CO., LTD. Stock EDOM Technology Co., Ltd.
-6.67% 191M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+4.29% 4.38B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+26.67% 3.88B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-6.86% 2.64B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+40.66% 1.41B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
+12.60% 1.09B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.04B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+25.93% 900M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+25.76% 898M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-16.30% 793M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 3048 Stock
  4. Financials EDOM Technology Co., Ltd.