EEDUCATION ALBERT AB Financials eEducation Albert AB
Equities
ALBERT
SE0016797989
Miscellaneous Educational Service Providers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.82 SEK | +4.09% |
|
+7.61% | -38.59% |
| Feb. 23 | EEducation Albert AB Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 23 | Transcript : EEducation Albert AB, 2023 Earnings Call, Feb 23, 2024 |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 759.4 | 354.1 | 156.3 | 95.99 | - | - |
| Enterprise Value (EV) 1 | 759.4 | 249.9 | 156.3 | 64.99 | 71.99 | 70.99 |
| P/E ratio | - | -3.63 x | -1.96 x | -1.82 x | -2.55 x | -2.94 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 12.1 x | 2.88 x | 0.8 x | 0.53 x | 0.5 x | 0.45 x |
| EV / Revenue | 12.1 x | 2.03 x | 0.8 x | 0.36 x | 0.38 x | 0.33 x |
| EV / EBITDA | - | -3.5 x | -25 x | -8.12 x | 12 x | 5.92 x |
| EV / FCF | - | -3.05 x | - | -1.76 x | -10.3 x | -35.5 x |
| FCF Yield | - | -32.8% | - | -56.9% | -9.72% | -2.82% |
| Price to Book | - | - | - | 0.61 x | 0.8 x | 1.02 x |
| Nbr of stocks (in thousands) | 17,580 | 17,722 | 25,129 | 25,129 | - | - |
| Reference price 2 | 43.20 | 19.98 | 6.220 | 3.820 | 3.820 | 3.820 |
| Announcement Date | 2/24/22 | 2/24/23 | 2/23/24 | - | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 62.56 | 123.1 | 195.1 | 181 | 191 | 214 |
| EBITDA 1 | - | -71.38 | -6.251 | -8 | 6 | 12 |
| EBIT 1 | - | -102.5 | -86.75 | -53 | -39 | -33 |
| Operating Margin | - | -83.3% | -44.47% | -29.28% | -20.42% | -15.42% |
| Earnings before Tax (EBT) 1 | - | -102.5 | - | -53 | -39 | -33 |
| Net income 1 | -57.26 | -97.66 | - | -53 | -39 | -33 |
| Net margin | -91.53% | -79.37% | - | -29.28% | -20.42% | -15.42% |
| EPS 2 | - | -5.510 | -3.180 | -2.100 | -1.500 | -1.300 |
| Free Cash Flow 1 | - | -82.01 | - | -37 | -7 | -2 |
| FCF margin | - | -66.65% | - | -20.44% | -3.66% | -0.93% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/24/22 | 2/24/23 | 2/23/24 | - | - | - |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | 104 | - | 31 | 24 | 25 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -82 | - | -37 | -7 | -2 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | 6.310 | 4.760 | 3.730 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 16.5 | - | - | - | - |
| Capex / Sales | - | 13.44% | - | - | - | - |
| Announcement Date | 2/24/22 | 2/24/23 | 2/23/24 | - | - | - |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -38.59% | 8.76M | |
| +13.62% | 13.78B | |
| +6.18% | 8.56B | |
| -0.05% | 3.9B | |
| +31.06% | 2.95B | |
| +12.99% | 2.85B | |
| +7.95% | 2.33B | |
| -15.73% | 1.95B | |
| +85.08% | 1.73B | |
| -0.63% | 1.59B |
- Stock Market
- Equities
- ALBERT Stock
- Financials eEducation Albert AB
