End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-06-13 pm EDT
|
5-day change
|
1st Jan Change
|
29,200
VND
|
+1.74%
|
|
+6.18%
|
+40.05%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
470,247
|
1,311,121
|
570,155
|
1,715,748
|
2,432,070
|
-
|
Enterprise Value (EV)
1 |
470,247
|
1,311,121
|
570,155
|
1,715,748
|
2,432,070
|
2,432,070
|
P/E ratio
|
14.8
x
|
27.2
x
|
16
x
|
16.1
x
|
21.9
x
|
16.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.99
x
|
0.66
x
|
1.75
x
|
1.96
x
|
1.47
x
|
EV / Revenue
|
-
|
1.99
x
|
0.66
x
|
1.75
x
|
1.96
x
|
1.47
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-10,059,308
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
1.89
x
|
1.68
x
|
Nbr of stocks (in thousands)
|
81,496
|
81,818
|
82,290
|
82,290
|
83,290
|
-
|
Reference price
2 |
5,770
|
16,025
|
6,929
|
20,850
|
29,200
|
29,200
|
Announcement Date
|
3/31/21
|
1/28/22
|
3/30/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
659,132
|
863,283
|
980,090
|
1,239,000
|
1,658,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
139,000
|
181,000
|
Operating Margin
|
-
|
-
|
-
|
-
|
11.22%
|
10.92%
|
Earnings before Tax (EBT)
1 |
-
|
58,879
|
-
|
-
|
138,000
|
180,000
|
Net income
1 |
31,803
|
48,167
|
31,307
|
77,137
|
110,000
|
143,000
|
Net margin
|
-
|
7.31%
|
3.63%
|
7.87%
|
8.88%
|
8.62%
|
EPS
2 |
390.1
|
588.8
|
432.1
|
1,294
|
1,334
|
1,740
|
Free Cash Flow
|
-
|
-130,339
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-19.77%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/21
|
1/28/22
|
3/30/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-130,339
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.67%
|
-
|
8.29%
|
9%
|
10%
|
ROA (Net income/ Total Assets)
|
-
|
3.64%
|
-
|
5.2%
|
5%
|
6%
|
Assets
1 |
-
|
1,322,676
|
-
|
1,484,027
|
2,200,000
|
2,383,333
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
15,464
|
17,364
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/21
|
1/28/22
|
3/30/23
|
1/30/24
|
-
|
-
|
Last Close Price
29,200
VND Average target price
29,500
VND Spread / Average Target +1.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +40.05% | 93.96M | | -18.44% | 178B | | +1.02% | 168B | | +3.18% | 155B | | +3.86% | 99.98B | | +51.03% | 93.16B | | +14.41% | 85.05B | | -3.50% | 74.05B | | -2.39% | 46.81B | | -35.78% | 42.16B |
Other IT Services & Consulting
|