Financials Electric Connector Technology Co., Ltd.

Equities

300679

CNE100003472

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
42.7 CNY +0.97% Intraday chart for Electric Connector Technology Co., Ltd. +5.75% +2.89%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,684 9,407 21,910 15,477 17,443 17,884 - -
Enterprise Value (EV) 1 10,684 9,407 21,910 15,477 17,443 17,884 17,884 17,884
P/E ratio 59.5 x 35.4 x 59.7 x 34.9 x 49.4 x 27.8 x 23.8 x 16 x
Yield - - - 0.51% 0.86% 0.81% 1.09% 1.37%
Capitalization / Revenue 4.94 x 3.63 x 6.75 x 5.21 x 5.57 x 4.11 x 3.25 x 2.38 x
EV / Revenue 4.94 x 3.63 x 6.75 x 5.21 x 5.57 x 4.11 x 3.25 x 2.38 x
EV / EBITDA 40 x 22.8 x 37.2 x 23.4 x 31.8 x 20.3 x 17.6 x 13.1 x
EV / FCF - - - 46 x -120 x 35.1 x 29.1 x 21.2 x
FCF Yield - - - 2.17% -0.83% 2.85% 3.44% 4.72%
Price to Book 3.1 x 2.67 x 5.72 x 3.79 x 3.96 x 3.66 x 3.29 x 2.74 x
Nbr of stocks (in thousands) 421,200 415,396 417,331 418,288 420,320 418,825 - -
Reference price 2 25.37 22.65 52.50 37.00 41.50 42.70 42.70 42.70
Announcement Date 2/27/20 2/24/21 4/27/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,161 2,592 3,246 2,970 3,129 4,348 5,503 7,500
EBITDA 1 267.2 412.5 589.2 662 549.1 879.2 1,016 1,363
EBIT 1 195.1 313.4 414 531 400.2 709.5 862.5 1,262
Operating Margin 9.03% 12.09% 12.75% 17.88% 12.79% 16.32% 15.67% 16.82%
Earnings before Tax (EBT) 1 194 306.3 417.2 531.1 395 726.5 857.2 1,259
Net income 1 180.8 268.7 371.6 443.2 356.2 650.2 758.7 1,129
Net margin 8.37% 10.37% 11.45% 14.92% 11.38% 14.95% 13.79% 15.06%
EPS 2 0.4267 0.6400 0.8800 1.060 0.8400 1.537 1.796 2.677
Free Cash Flow 1 - - - 336.5 -145.4 509 615 844
FCF margin - - - 11.33% -4.65% 11.71% 11.18% 11.25%
FCF Conversion (EBITDA) - - - 50.83% - 57.89% 60.51% 61.94%
FCF Conversion (Net income) - - - 75.93% - 78.28% 81.06% 74.72%
Dividend per Share 2 - - - 0.1900 0.3580 0.3450 0.4633 0.5850
Announcement Date 2/27/20 2/24/21 4/27/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - 336 -145 509 615 844
ROE (net income / shareholders' equity) 5.28% 7.73% 10.2% 11.3% 8.98% 13.1% 14.1% 17.2%
ROA (Net income/ Total Assets) - - - 7.55% - 8.95% 9.75% 11.1%
Assets 1 - - - 5,871 - 7,265 7,779 10,148
Book Value Per Share 2 8.180 8.480 9.180 9.760 10.50 11.70 13.00 15.60
Cash Flow per Share 2 0.1000 1.050 1.230 0.7700 0.7700 2.000 1.320 3.310
Capex 1 305 303 - 301 469 212 215 177
Capex / Sales 14.13% 11.68% - 10.13% 14.98% 4.88% 3.91% 2.35%
Announcement Date 2/27/20 2/24/21 4/27/22 4/26/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
42.7 CNY
Average target price
43 CNY
Spread / Average Target
+0.70%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300679 Stock
  4. Financials Electric Connector Technology Co., Ltd.