Stock ELE ELEMENTAL ALTUS ROYALTIES CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Elemental Altus Royalties Corp.

Equities

ELE

CA28619K1093

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 03:54:30 2024-04-26 pm EDT 		5-day change 1st Jan Change
1.19 CAD +0.85% Intraday chart for Elemental Altus Royalties Corp. -0.83% +8.18%
Apr. 17 Elemental Altus Royalties Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 17 An unknown buyer acquired an unknown stake in Canyon Resources Limited from Elemental Altus Royalties Corp. for AUD 1.8 million CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 58.38 90.58 174.8 162.6 170.4 - -
Enterprise Value (EV) 2 58.38 108.9 187.3 162.6 175.6 145.9 170.4
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 11.4 x 13.7 x 18.1 x 13.8 x 8.83 x 6.53 x 5.34 x
EV / Revenue 11.4 x 16.5 x 19.4 x 13.8 x 9.1 x 5.59 x 5.34 x
EV / EBITDA 16.2 x 34.4 x 28 x - 11.8 x 6.78 x 7.7 x
EV / FCF -6.47 x -2.79 x -14 x - 8.74 x 6.77 x 12.2 x
FCF Yield -15.5% -35.8% -7.15% - 11.4% 14.8% 8.22%
Price to Book - - - - - - -
Nbr of stocks (in thousands) 44,525 68,991 180,886 195,990 195,990 - -
Reference price 3 1.670 1.660 1.310 1.100 1.190 1.190 1.190
Announcement Date 4/27/21 3/31/22 4/28/23 4/17/24 - - -
1CAD in Million2USD in Million3CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5.1 6.611 9.639 11.74 19.29 26.09 31.92
EBITDA 1 3.6 3.169 6.7 - 14.85 21.51 22.14
EBIT 1 1.242 -0.317 -3.301 - -4.2 -2.9 -
Operating Margin 24.36% -4.8% -34.25% - -21.77% -11.11% -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow 1 -9.029 -39.02 -13.39 - 20.1 21.56 14
FCF margin -177.05% -590.18% -138.91% - 104.17% 82.62% 43.86%
FCF Conversion (EBITDA) - - - - 135.32% 100.2% 63.25%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/27/21 3/31/22 4/28/23 4/17/24 - - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1
Net sales 1 1.901 2.322 2.195 - - 2.806 2.6 2.378 4.652
EBITDA 1 1.218 0.809 0.976 1.162 1.2 2.367 3.299 2.157 3.032
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - - - - - - -
Net margin - - - - - - - - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 11/16/21 3/31/22 5/19/22 8/15/22 4/28/23 5/23/23 8/21/23 11/23/23 -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 18.3 12.5 - 5.2 - -
Net Cash position 1 - - - - - 24.5 -
Leverage (Debt/EBITDA) - 5.781 x 1.869 x - 0.35 x - -
Free Cash Flow 1 -9.03 -39 -13.4 - 20.1 21.6 14
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 2 0.0800 0.0200 -0.0100 - 0.1100 0.1500 0.1400
Capex 11.1 40.1 12.7 - - - -
Capex / Sales 217.99% 607.11% 131.41% - - - -
Announcement Date 4/27/21 3/31/22 4/28/23 4/17/24 - - -
1USD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Elemental Altus Royalties Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.19 CAD
Average target price
2.05 CAD
Spread / Average Target
+72.27%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
ELEMENTAL ALTUS ROYALTIES CORP. Stock Elemental Altus Royalties Corp.
+8.18% 170M
BHP GROUP LIMITED Stock BHP Group Limited
-14.40% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.66% 117B
GLENCORE PLC Stock Glencore plc
-0.55% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.69% 50.97B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+34.12% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+32.58% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.57B
Integrated Mining
  1. Stock Market
  2. Equities
  3. ELE Stock
  4. Financials Elemental Altus Royalties Corp.