EMA INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 36.18 INR | +1.69% |
|
-0.39% | +87.46% |
Valuation
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 26.58 | 17.08 | 3.327 | 6.603 | 27.69 | 23.87 |
| Enterprise Value (EV) 1 | 10.64 | 9.182 | 1.228 | 7.15 | 31.55 | 32.14 |
| P/E ratio | -5.77 x | -8.71 x | -0.65 x | -1.79 x | -6.89 x | -4.29 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 34.6 x | 118 x | - | - | 28,427 x | - |
| EV / Revenue | 13.8 x | 63.3 x | - | - | 32,396 x | - |
| EV / EBITDA | -1.94 x | -1.8 x | -0.21 x | -1.66 x | -9.02 x | -6.47 x |
| EV / FCF | -2.83 x | -1.28 x | -0.36 x | -3.83 x | -17.4 x | -13.8 x |
| FCF Yield | -35.3% | -78.2% | -278% | -26.1% | -5.74% | -7.24% |
| Price to Book | 1.4 x | 1.17 x | 0.44 x | 1.87 x | -47.8 x | -3.89 x |
| Nbr of stocks (in thousands) | 1,005 | 1,005 | 1,005 | 1,005 | 1,005 | 1,005 |
| Reference price 2 | 26.45 | 17.00 | 3.310 | 6.570 | 27.55 | 23.75 |
| Announcement Date | 8/18/18 | 6/25/19 | 8/28/20 | 9/3/21 | 9/2/22 | 8/29/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.7686 | 0.145 | - | - | 0.000974 | - |
| EBITDA 1 | -5.472 | -5.111 | -5.829 | -4.308 | -3.5 | -4.969 |
| EBIT 1 | -5.819 | -5.455 | -6.503 | -4.94 | -4.119 | -5.569 |
| Operating Margin | -757.1% | -3,761.99% | - | - | -422,908.62% | - |
| Earnings before Tax (EBT) 1 | -4.607 | -1.962 | -5.119 | -3.694 | -4.018 | -5.563 |
| Net income 1 | -4.607 | -1.962 | -5.119 | -3.694 | -4.018 | -5.563 |
| Net margin | -599.45% | -1,353.22% | - | - | -412,526.9% | - |
| EPS 2 | -4.584 | -1.952 | -5.093 | -3.676 | -3.998 | -5.540 |
| Free Cash Flow 1 | -3.755 | -7.184 | -3.412 | -1.867 | -1.812 | -2.327 |
| FCF margin | -488.54% | -4,954.47% | - | - | -185,989.63% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/18/18 | 6/25/19 | 8/28/20 | 9/3/21 | 9/2/22 | 8/29/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 0.55 | 3.87 | 8.27 |
| Net Cash position 1 | 15.9 | 7.9 | 2.1 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.1271 x | -1.105 x | -1.665 x |
| Free Cash Flow 1 | -3.75 | -7.18 | -3.41 | -1.87 | -1.81 | -2.33 |
| ROE (net income / shareholders' equity) | -21.9% | -11.7% | -46.2% | -66.6% | -273% | 166% |
| ROA (Net income/ Total Assets) | -15.3% | -18% | -30% | -33.2% | -33.8% | -57.9% |
| Assets 1 | 30.11 | 10.89 | 17.05 | 11.13 | 11.88 | 9.602 |
| Book Value Per Share 2 | 18.80 | 14.50 | 7.530 | 3.510 | -0.5800 | -6.110 |
| Cash Flow per Share 2 | 0.4000 | 0.6000 | 0.0600 | 0.0500 | 0.7300 | 0.0300 |
| Capex | - | 4.76 | - | - | - | - |
| Capex / Sales | - | 3,282.51% | - | - | - | - |
| Announcement Date | 8/18/18 | 6/25/19 | 8/28/20 | 9/3/21 | 9/2/22 | 8/29/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- EMAINDIA6 Stock
- Financials EMA India Limited
