OVERVIEW



For the second quarter of fiscal 2022, net sales were $4.8 billion, up 8 percent
compared with the prior year. Underlying sales, which exclude foreign currency
translation, acquisitions and divestitures, were up 10 percent. Foreign currency
translation had a 2 percent unfavorable impact. Sales growth continued to be
strong in the quarter with favorable results across both business platforms and
all geographies.

Net earnings common stockholders were $674, up 20 percent, and diluted earnings
per share were $1.13, up 22 percent compared with $0.93 in the prior year.
Adjusted diluted earnings per share were $1.29 compared with $1.07 in the prior
year, reflecting strong operating results and a lower effective tax rate in the
quarter.

The table below presents the Company's diluted earnings per share on an adjusted
basis to facilitate period-to-period comparisons and provide additional insight
into the underlying, ongoing operating performance of the Company. Adjusted
diluted earnings per share excludes intangibles amortization expense,
restructuring expense, first year purchase accounting related items and
transaction and AspenTech pre-closing costs, and certain gains, losses or
impairments.

Three Months Ended Mar 31                                                    2021       2022

Diluted earnings per share                                                 $ 0.93       1.13

  Restructuring and related costs                                           

0.03 0.02


  Amortization of intangibles                                               

0.10 0.10



  Acquisition/divestiture costs and interest on AspenTech debt              

- 0.04



  OSI first year acquisition accounting charges                             

0.01 -



Adjusted diluted earnings per share                                        

$ 1.07 1.29





The table below summarizes the changes in adjusted diluted earnings per share.
The items identified below are discussed throughout MD&A, see further discussion
above and in the Business Segments and Financial Position sections below.

                                                          Three Months 

Ended


Adjusted diluted earnings per share - Mar 31, 2021       $             1.07

  Operations                                                           0.11
  Stock compensation                                                   0.02
  Pensions                                                             0.01
  Gain on sale of investment - prior year                             (0.04)

  Foreign currency                                                     0.01
  Lower effective tax rate                                             0.08

  Share repurchases                                                    0.03

Adjusted diluted earnings per share - Mar 31, 2022       $             1.29







                                       15


--------------------------------------------------------------------------------

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31



Following is an analysis of the Company's operating results for the second
quarter ended March 31, 2021, compared with the second quarter ended March 31,
2022.
                                      2021         2022        Change

Net sales                          $ 4,431        4,791           8  %
Gross profit                       $ 1,862        1,952           5  %
Percent of sales                      42.0  %      40.7  %

SG&A                               $ 1,054        1,049           -  %
Percent of sales                      23.8  %      21.9  %

Other deductions, net              $    33           40
Amortization of intangibles        $    74           62
Restructuring costs                $    17           10

Interest expense, net              $    38           52

Earnings before income taxes $ 737 811 10 % Percent of sales

                      16.6  %      16.9  %

Net earnings common stockholders   $   561          674          20  %
Percent of sales                      12.7  %      14.1  %

Diluted earnings per share         $  0.93         1.13          22  %



Net sales for the second quarter of fiscal 2022 were $4.8 billion, up 8 percent
compared with 2021. Automation Solutions sales were up 5 percent and Commercial
& Residential Solutions sales were up 13 percent. Underlying sales were up 10
percent on 6 percent higher volume and 4 percent higher price, while foreign
currency translation had a 2 percent negative impact. Underlying sales were up
14 percent in the U.S. and up 6 percent internationally. The Americas was up 14
percent, Europe was up 2 percent and Asia, Middle East & Africa was up 7 percent
(China up 11 percent).

Cost of sales for the second quarter of fiscal 2022 were $2,839, an increase of
$270 compared with 2021, due to higher sales volume and higher materials costs.
Gross margin of 40.7 percent decreased 1.3 percentage points compared with the
prior year as price increases were largely offset by higher material costs, and
other inflation negatively impacted margins.

Selling, general and administrative (SG&A) expenses of $1,049 decreased $5 and
SG&A as a percent of sales decreased 1.9 percentage points to 21.9 percent
compared with the prior year, reflecting leverage on higher sales, lower stock
compensation expense of $11 and savings from the Company's cost reset actions,
partially offset by wage and other inflation.

Other deductions, net were $40 in 2022, an increase of $7 compared with the
prior year, reflecting acquisition/divestiture costs of $13, a decline in
restructuring costs of $7 and a favorable impact from foreign currency
transactions of $9. Intangibles amortization was lower by $12, partially due to
backlog amortization of $6 in the prior year related to the OSI acquisition. The
prior year also included a gain on the sale of an equity investment of $31. See
Notes 6 and 7.

Pretax earnings of $811 increased $74, up 10 percent compared with the prior
year. Earnings increased $85 in Automation Solutions and increased $8 in
Commercial & Residential Solutions, while costs reported at Corporate increased
$5. See the Business Segments discussion that follows and Note 13.

Income taxes were $136 in the second quarter of fiscal 2022 and $169 in 2021,
resulting in effective tax rates of 17 percent and 23 percent, respectively. The
current year rate included a 6 percentage point benefit related to the
completion of tax examinations, while both years included unfavorable discrete
items which increased the rates 1 percentage point.






                                       16


--------------------------------------------------------------------------------

Net earnings common stockholders in the second quarter of fiscal 2022 were $674,
up 20 percent, compared with $561 in the prior year, and earnings per share were
$1.13, up 22 percent, compared with $0.93 in the prior year. See discussion in
the Overview above and the analysis below of adjusted earnings per share for
further details.

The table below, which shows results on an adjusted EBITA basis, is intended to
supplement the Company's discussion of its results of operations herein. The
Company defines adjusted EBITA as earnings excluding interest expense, net,
income taxes, intangibles amortization expense, restructuring expense, first
year purchase accounting related items and transaction fees, and certain gains,
losses or impairments. Adjusted EBITA and adjusted EBITA margin are measures
used by management and may be useful for investors to evaluate the Company's
operational performance.

Three Months Ended Mar 31                             2021        2022      

Change



Earnings before income taxes                        $ 737         811          10  %
   Percent of sales                                  16.6  %     16.9  %
  Interest expense, net                                38          52
  Restructuring and related costs                      21          15
  Amortization of intangibles                          82          76

  Acquisition/divestiture costs                         -          13

  OSI first year acquisition accounting charges        10           -

Adjusted EBITA                                      $ 888         967           9  %
   Percent of sales                                  20.0  %     20.2  %





Business Segments
Following is an analysis of operating results for the Company's business
segments for the second quarter ended March 31, 2021, compared with the second
quarter ended March 31, 2022. The Company defines segment earnings as earnings
before interest and taxes. See Note 13 for a discussion of the Company's
business segments.

AUTOMATION SOLUTIONS
Three Months Ended Mar 31              2021         2022        Change

Sales                               $ 2,793        2,937           5  %
Earnings                            $   471          556          18  %
   Margin                              16.8  %      18.9  %

  Restructuring and related costs   $    14           11
  Amortization of intangibles       $    69           64

Adjusted EBITA                      $   554          631          15  %
  Adjusted EBITA Margin                19.8  %      21.5  %


Sales by Major Product Offering Measurement & Analytical Instrumentation $ 732 767 5 % Valves, Actuators & Regulators

                   836         883       6  %
Industrial Solutions                             555         602       8  %
Systems & Software                               670         685       2  %
   Total                                     $ 2,793       2,937       5  %


Automation Solutions sales were $2.9 billion in the second quarter, an increase
of $144 or 5 percent. Foreign currency translation had a 2 percent unfavorable
impact. Underlying sales increased 7 percent on 5 percent higher volume and 2
percent higher price, reflecting strength in North America and China and
favorable results in all major end markets. Supply chain and logistics
constraints continued to unfavorably impact sales in the second quarter.
Underlying sales





                                       17


--------------------------------------------------------------------------------

increased 13 percent in the Americas (U.S. up 14 percent), as process end
markets continue to recover, while Europe was down 3 percent, and Asia, Middle
East & Africa increased 6 percent (China up 17 percent). Sales for Measurement &
Analytical Instrumentation increased $35, or 5 percent as market conditions
continued to improve for North American process industries. Measurement &
Analytical sales were strong in North America and Asia, Middle East & Africa,
with China up over 25 percent, while Europe was down over 10 percent due to
supply chain issues and lower project activity. Valves, Actuators & Regulators
increased $47, or 6 percent, reflecting strength in power and chemical end
markets. Demand was favorable in the Americas (up mid-teens) and China (up over
20 percent), while sales increased modestly in the rest of Asia, Middle East &
Africa and were down mid-single digits in Europe. Industrial Solutions sales
were up $47, or 8 percent, on continued strength in discrete end markets.
Systems & Software increased $15, or 2 percent, reflecting strength in process
end markets in North America and China, partially offset by weakness in Europe,
while power end markets were strong in North America. Earnings were $556, an
increase of $85, or 18 percent, and margin increased 2.1 percentage points to
18.9 percent, reflecting leverage on higher volume, favorable mix, savings from
cost reduction actions and a 0.3 percentage point benefit from foreign currency
transactions. Price-cost was neutral while freight and other inflation was
slightly negative.

COMMERCIAL & RESIDENTIAL SOLUTIONS
Three Months Ended Mar 31              2021         2022        Change

Sales:
 Climate Technologies               $ 1,160        1,341          16  %
 Tools & Home Products                  485          516           6  %
   Total                            $ 1,645        1,857          13  %

Earnings:
 Climate Technologies               $   245          262           7  %
 Tools & Home Products                  112          103          (7) %
   Total                            $   357          365           2  %
   Margin                              21.7  %      19.7  %

  Restructuring and related costs   $     5            3
  Amortization of intangibles       $    13           12

Adjusted EBITA                      $   375          380           1  %
  Adjusted EBITA Margin                22.8  %      20.5  %



Commercial & Residential Solutions sales were $1.9 billion in the second
quarter, up $212, or 13 percent compared to the prior year. Foreign currency
translation had a 1 percent unfavorable impact. Underlying sales increased 14
percent on 5 percent higher volume and 9 percent higher price, reflecting growth
across nearly all businesses and geographies, with strength in commercial and
industrial end markets. Overall, underlying sales increased 15 percent in the
Americas (U.S. up 15 percent), 14 percent in Europe and 11 percent in Asia,
Middle East & Africa (China down 6 percent). Climate Technologies sales were
$1.3 billion in the second quarter, an increase of $181, or 16 percent. Air
conditioning, heating and refrigeration sales were strong, reflecting global
demand across all end markets. Tools & Home Products sales were $516 in the
second quarter, an increase of $31, or 6 percent. Sales of food waste disposers
and professional tools were both up approximately 10 percent, while wet/dry
vacuums sales decreased 9 percent. Earnings were $365, up 2 percent compared
with the prior year driven by slightly favorable price-cost due to higher
prices. Margin decreased 2.0 percentage points to 19.7 percent, as the benefit
from higher prices was mostly offset by higher materials costs. Freight and
other inflation also negatively impact margin, partially offset by leverage on
higher sales volume and savings from cost reduction actions.






                                       18


--------------------------------------------------------------------------------

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31

Following is an analysis of the Company's operating results for the six months ended March 31, 2021, compared with the six months ended March 31, 2022.


                                      2021         2022        Change

Net sales                          $ 8,592        9,264           8  %
Gross profit                       $ 3,585        3,774           5  %
Percent of sales                      41.7  %      40.7  %

SG&A                               $ 2,052        2,060           -  %
Percent of sales                      23.9  %      22.2  %

Gain on subordinated interest $ - (453) Other deductions, net

$   155           91

Amortization of intangibles $ 152 125 Restructuring costs

$    83           19

Interest expense, net              $    78           90

Earnings before income taxes $ 1,300 1,986 53 % Percent of sales

                      15.1  %      21.4  %

Net earnings common stockholders   $ 1,006        1,570          56  %
Percent of sales                      11.7  %      16.9  %

Diluted earnings per share         $  1.67         2.63          57  %



Net sales for the first six months of 2022 were $9.3 billion, up 8 percent
compared with 2021. Automation Solutions sales were up 5 percent while
Commercial & Residential Solutions sales were up 13 percent. Underlying sales
were up 9 percent on 5 percent higher volume and 4 percent higher price, and
foreign currency translation subtracted 1 percent. Underlying sales increased 12
percent in the U.S. and increased 6 percent internationally. The Americas was up
13 percent, Europe was up 2 percent and Asia, Middle East & Africa was up 7
percent (China up 11 percent).

Cost of sales for 2022 were $5,490, an increase of $483 versus $5,007 in 2021,
primarily due to higher sales volume and higher materials costs. Gross margin of
40.7 percent decreased 1.0 percentage point compared to the prior year,
reflecting unfavorable price-cost in Commercial & Residential Solutions,
partially offset by leverage on higher sales volume and favorable mix.

SG&A expenses of $2,060 increased $8 compared with the prior year on increased
sales volume, partially offset by lower stock compensation expense of $34. SG&A
as a percent of sales decreased 1.7 percentage points to 22.2 percent,
reflecting leverage on higher sales, lower stock compensation expense, and
savings from the Company's restructuring and cost reset actions.

As previously disclosed, the Company sold its network power systems business
(rebranded as Vertiv, now a publicly traded company, symbol VRT) in 2017 and
retained a subordinated interest contingent upon the equity holders first
receiving a threshold cash return on their initial investment. In the first
quarter of fiscal 2022, the equity holders' cumulative cash return exceeded the
threshold and as a result, the Company received a distribution of $438 in
November 2021 (in total, a gain of $453 was recognized in the first quarter).
Based on the terms of the agreement and the current calculation, the Company
could receive additional distributions of approximately $75 which are expected
to be received over the next two-to-three years. However, the distributions are
contingent on the timing and price at which Vertiv shares are sold by the equity
holders and therefore, there can be no assurance as to the amount or timing of
the remaining distributions to the Company.
Other deductions, net were $91 in 2022, a decrease of $64 compared with the
prior year, reflecting a decline in restructuring costs of $64, a favorable
impact from foreign currency transactions of $35 due to losses in the prior year
and gains in the current year, and gains from the sales of capital assets of $15
in the first quarter of fiscal 2022, partially offset by acquisition/divestiture
costs of $36. Intangibles amortization decreased $27 largely due to backlog





                                       19


--------------------------------------------------------------------------------

amortization in the prior year of $17 related to the OSI acquisition. The prior
year also included investment-related gains, including a gain of $21 from an
investment sale, a $17 gain from the acquisition of full ownership of an equity
investment and a gain of $31 on the sale of an equity investment. See Notes 6
and 7.
Pretax earnings of $1,986 increased $686, or 53 percent. Earnings increased $250
in Automation Solutions and decreased $3 in Commercial & Residential Solutions,
while costs reported at Corporate increased $2. See the Business Segments
discussion that follows and Note 13.

Income taxes were $416 for 2022 and $280 for 2021, resulting in effective tax
rates of 21 percent and 22 percent, respectively. The current year rate included
a 3 percentage point benefit related to the completion of tax examinations,
partially offset by portfolio restructuring activities which negatively impacted
the rate by 2 percentage points.

Net earnings common stockholders in 2022 were $1,570, up 56 percent compared
with the prior year, and earnings per share were $2.63, up 57 percent compared
with $1.67 in 2021. Results reflected strong operating results and included a
pretax gain of $453 ($358 after-tax, $0.60 per share) related to the Company's
subordinated interest in Vertiv. See the analysis below of adjusted earnings per
share for further details.

The table below, which shows results on an adjusted EBITA basis, is intended to supplement the Company's discussion of its results of operations herein.



Six Months Ended Mar 31                                              2021               2022                 Change

Earnings before income taxes                                      $ 1,300                 1,986                   53  %
   Percent of sales                                                  15.1  %               21.4  %
  Interest expense, net                                                78                    90
  Restructuring and related costs                                      90                    33
  Amortization of intangibles                                         163                   153
  Gain on subordinated interest                                         -                  (453)
  Acquisition/divestiture costs                                         -                    36

Gain on acquisition of full ownership of equity investment (17)

                   -
  OSI first year acquisition accounting charges and fees               31                     -
Adjusted EBITA                                                    $ 1,645                 1,845                   12  %
   Percent of sales                                                  19.2  %               19.9  %








                                       20


--------------------------------------------------------------------------------

The table below presents the Company's diluted earnings per share on an adjusted
basis to facilitate period-to-period comparisons and provide additional insight
into the underlying, ongoing operating performance of the Company.

Six Months Ended Mar 31                                                       2021        2022

Diluted earnings per share                                                  $ 1.67        2.63

  Restructuring and related costs                                           

0.12 0.04


  Amortization of intangibles                                               

0.20 0.20


  Gain on subordinated interest                                             

- (0.60)


  Acquisition/divestiture costs and interest on AspenTech debt              

- 0.07


  Gain on acquisition of full ownership of equity investment                

(0.03) -


  OSI first year acquisition accounting charges and fees                      0.04           -

Adjusted diluted earnings per share                                         

$ 2.00 2.34





The table below summarizes the changes in adjusted diluted earnings per share.
The items identified below are discussed throughout MD&A, see further discussion
above and in the Business Segments and Financial Position sections below.

                                                          Six Months Ended
Adjusted diluted earnings per share - Mar 31, 2021       $            2.00

  Operations                                                          0.21
  Stock compensation                                                  0.05
  Pensions                                                            0.03
  Gains on sales of investments - prior year                         (0.07)
  Gains on sales of capital assets - current year                     0.02
  Foreign currency                                                    0.03
  Lower effective tax rate                                            0.02

  Share repurchases                                                   0.05

Adjusted diluted earnings per share - Mar 31, 2022       $            2.34







                                       21


--------------------------------------------------------------------------------

Business Segments
Following is an analysis of operating results for the Company's business
segments for the six months ended March 31, 2021, compared with the six months
ended March 31, 2022. The Company defines segment earnings as earnings before
interest and taxes.

 AUTOMATION SOLUTIONS
Six Months Ended Mar 31                2021         2022        Change

Sales                               $ 5,485        5,742           5  %
Earnings                            $   832        1,082          30  %
   Margin                              15.2  %      18.8  %

Restructuring and related costs     $    78           23
Amortization of intangibles         $   137          129

Adjusted EBITA                      $ 1,047        1,234          18  %
Adjusted EBITA Margin                  19.1  %      21.5  %


Sales by Major Product Offering
Measurement & Analytical Instrumentation     $ 1,430       1,502        5  %
Valves, Actuators & Regulators                 1,642       1,699        3  %
Industrial Solutions                           1,063       1,168       10  %
Systems & Software                             1,350       1,373        2  %
   Total                                     $ 5,485       5,742        5  %



Automation Solutions sales were $5.7 billion in the first six months of 2022, an
increase of $257, or 5 percent. Foreign currency translation had a 1 percent
unfavorable impact. Underlying sales increased 6 percent on 5 percent higher
volume and 1 percent higher price, reflecting continued recovery in most end
markets and world areas despite supply chain and logistics constraints which
unfavorably impacted sales. Underlying sales increased 10 percent in the
Americas, while Europe decreased 2 percent and Asia, Middle East & Africa was up
6 percent (China up 17 percent). Sales for Measurement & Analytical
Instrumentation increased $72, or 5 percent. Sales were strong in Asia, Middle
East & Africa and up moderately in North America on continued improvement for
North American process industries, while sales were down moderately in Europe
due to supply chain constraints. Valves, Actuators & Regulators increased $57,
or 3 percent, reflecting strong demand in the Americas and China, partially
offset by softness in the rest of Asia, Middle East & Africa and Europe.
Industrial Solutions sales increased $105, or 10 percent, reflecting strong
global demand in discrete end markets. Systems & Software increased $23, or 2
percent, reflecting strength in process end markets in North America and China,
partially offset by weakness in Europe, while power end markets were strong in
Asia, Middle East & Africa and up modestly in North America. Earnings were
$1,082, an increase of $250, or 30 percent, and margin increased 3.6 percentage
points to 18.8 percent, reflecting leverage on higher volume, lower
restructuring expense which benefited margins 1.0 percentage point, savings from
cost reduction actions and favorable mix, partially offset by higher inflation.
Foreign currency transactions also benefited margins by 0.4 percentage points.








                                       22


--------------------------------------------------------------------------------

COMMERCIAL & RESIDENTIAL SOLUTIONS
Six Months Ended Mar 31                2021         2022        Change

Sales:
 Climate Technologies               $ 2,191        2,504          14  %
 Tools & Home Products                  930        1,024          10  %
   Total                            $ 3,121        3,528          13  %

Earnings:
 Climate Technologies               $   457          454          (1) %
 Tools & Home Products                  210          210           -  %
   Total                            $   667          664           -  %
   Margin                              21.4  %      18.8  %

Restructuring and related costs     $     8            7
Amortization of intangibles         $    26           24

Adjusted EBITA                      $   701          695          (1) %
Adjusted EBITA Margin                  22.4  %      19.7  %



Commercial & Residential Solutions sales were $3.5 billion in the first six
months of 2022, an increase of $407, or 13 percent compared to the prior year.
Underlying sales were up 14 percent on 6 percent higher volume and 8 percent
higher price, while foreign currency translation subtracted 1 percent. Overall,
underlying sales increased 16 percent in the Americas, 14 percent in Europe and
7 percent in Asia, Middle East & Africa (China down 3 percent). Climate
Technologies sales were $2.5 billion in the first six months of 2022, an
increase of $313, or 14 percent. Air conditioning, heating and refrigeration
sales were strong, reflecting global demand across all end markets. Tools & Home
Products sales were $1.0 billion in the first six months of 2022, up $94, or 10
percent. Sales of professional tools were up nearly 15 percent and food waste
disposers were up 10 percent, while wet/dry vacuums were up slightly. Earnings
were $664, flat compared to the prior year, and margin decreased 2.6 percentage
points, due to unfavorable price-cost reflecting steel prices, partially offset
by leverage on higher volume and savings from cost reduction actions.






                                       23


--------------------------------------------------------------------------------

FINANCIAL CONDITION

Key elements of the Company's financial condition for the six months ended March 31, 2022 as compared to the year ended September 30, 2021 and the six months ended March 31, 2021 follow.


                                Mar 31, 2021      Sept 30, 2021      Mar 31, 2022
Operating working capital     $      781        $        704       $     1,300
Current ratio                        1.3                 1.3               1.7
Total debt-to-total capital         44.4   %            40.3  %           50.9  %
Net debt-to-net capital             35.1   %            30.4  %           27.6  %
Interest coverage ratio             16.6   X            18.6  X           21.5  X


The Company's operating working capital increased compared to the same quarter
last year and compared to September 30, 2021 due to higher inventory levels to
support sales growth and reflecting ongoing supply chain and logistics
constraints. The increase in the current ratio reflects increased cash from the
Company's $3 billion of debt issued in the first quarter of fiscal 2022 to
support the AspenTech transaction and cash received in the first quarter related
to the Vertiv subordinated interest of $438. The interest coverage ratio
(earnings before income taxes plus interest expense, divided by interest
expense) of 21.5X for the first six months of fiscal 2022 compares to 16.6X for
the six months ended March 31, 2021. The increase reflects higher pretax
earnings in the current year, including the Vertiv subordinated interest gain of
$453. Excluding the gain, the interest coverage ratio was 16.8X.

In December 2021, the Company issued $1 billion of 2.00% notes due 2028, $1
billion of 2.20% notes due 2031 and $1 billion of 2.80% notes due 2051. The net
proceeds from the sale of the notes will be used to pay a portion of the
Company's contribution of approximately $6.0 billion to existing stockholders of
Aspen Technology, Inc. ("AspenTech") as part of the AspenTech transaction. In
the second quarter of fiscal 2022, the Company increased its commercial paper
borrowings by approximately $2.2 billion to generate additional cash to fund the
AspenTech transaction. The Company expects to finance the remainder of the
contribution through existing sources, including cash on hand, short-term debt
capacity, and cash from operations. See Note 4 and Note 10.

Operating cash flow for the first six months of fiscal 2022 was $965, a decrease
of $650 compared with $1,615 in the prior year due to higher inventory levels to
support sales growth and reflecting ongoing supply chain and logistics
constraints. Operating cash flow was also negatively impacted by approximately
$45 of taxes paid in the second quarter of fiscal 2022 on the Vertiv
subordinated interest gain. The remaining taxes owed on the gain are
approximately $45 and are expected to be paid by the end of fiscal 2022. Free
cash flow of $740 in the first six months of fiscal 2022 (operating cash flow of
$965 less capital expenditures of $225) decreased $653 compared to free cash
flow of $1,393 in 2021 (operating cash flow of $1,615 less capital expenditures
of $222), reflecting the decrease in operating cash flow. Cash provided by
investing activities was $159, reflecting cash received related to the Vertiv
subordinated interest of $438. Cash provided by financing activities was $3,499,
primarily due to proceeds of nearly $3 billion from the December 2021 debt
issuance and increased commercial paper borrowings of $2.2 billion to fund the
AspenTech transaction, partially offset by the repayment of $500 of long-term
debt, dividend payments, and share repurchases.

On March 27, 2020, the CARES Act was enacted in response to the COVID-19
pandemic, and among other things, provides tax relief to businesses. Tax
provisions of the CARES Act include the deferral of certain payroll taxes,
relief for retaining employees, and other provisions. The Company deferred $73
of certain payroll taxes through the end of calendar year 2020, of which
approximately $37 was paid in December 2021 with the remaining amount due in
December 2022.

Emerson maintains a conservative financial structure to provide the strength and
flexibility necessary to achieve our strategic objectives and has been
successful in efficiently deploying cash where needed worldwide to fund
operations, complete acquisitions and sustain long-term growth. Emerson is in a
strong financial position, with total assets of $29 billion and stockholders'
equity of $11 billion, and has the resources available for reinvestment in
existing businesses, strategic acquisitions and managing its capital structure
on a short- and long-term basis.






                                       24


--------------------------------------------------------------------------------

FISCAL 2022 OUTLOOK



Emerson continues to see strong overall business performance while managing
continued macroeconomic and geopolitical uncertainty, supply chain constraints
and challenges related to COVID-19. For the full year, consolidated net sales
are expected to be up 8 to 10 percent, with underlying sales up 9 to 11 percent
excluding a 1 percent unfavorable impact from foreign currency translation.
Automation Solutions net sales are expected to be up 6 to 8 percent, with
underlying sales up 7 to 9 percent excluding a 1 percent unfavorable impact from
foreign currency translation. Commercial & Residential Solutions net sales are
expected to be up 11 to 13 percent with underlying sales up 12 to 14 percent
excluding a 1 percent unfavorable impact from foreign currency translation.
Earnings per share are expected to be $4.77 to $4.92, while adjusted earnings
per share are expected to be $4.95 to $5.10. Adjusted earnings per share exclude
a $0.20 impact from restructuring actions, a $0.39 impact from amortization of
intangibles, a $0.60 gain from the Vertiv subordinated interest (see Note 4),
and a $0.19 impact from transaction and Aspen Tech pre-closing costs. Operating
cash flow is expected to be approximately $3.6 billion and free cash flow, which
excludes projected capital spending of $600 million, is expected to be
approximately $3.0 billion. Share repurchases are expected to be approximately
$250 to $500 million in fiscal 2022. Emerson's guidance excludes the operational
impact of the transaction with AspenTech, which is expected to close in the
second calendar quarter of 2022, but does include estimated transaction fees and
interest expense on $3 billion of debt already issued to fund the transaction.
The guidance also excludes the effect of the Therm-O-Disc sale, expected to
close in the second calendar quarter of 2022. The guidance includes the
operational impact of exiting the Russia business, discussed below, but excludes
any potential charges or other costs associated with the exit.

Statements in this report that are not strictly historical may be
"forward-looking" statements, which involve risks and uncertainties, and Emerson
undertakes no obligation to update any such statements to reflect later
developments. These risks and uncertainties include the Company's ability to
successfully complete on the terms and conditions contemplated, and the
financial impact of, the proposed AspenTech transaction, the scope, duration and
ultimate impact of the COVID-19 pandemic, and the Russia-Ukraine conflict, as
well as economic and currency conditions, market demand, including related to
the pandemic and oil and gas price declines and volatility, pricing, protection
of intellectual property, cybersecurity, tariffs, competitive and technological
factors, inflation, among others, which are set forth in the "Risk Factors" of
Part I, Item 1A, and the "Safe Harbor Statement" of Part II, Item 7, to the
Company's Annual Report on Form 10-K for the year ended September 30, 2021 and
in subsequent reports filed with the SEC, which are hereby incorporated by
reference.

On May 4, 2022, Emerson announced its intention to exit business operations in
Russia and is exploring strategic options to divest Metran, its Russia-based
manufacturing subsidiary. Emerson is committed to an orderly transfer of these
assets and will support its employees through this process. Emerson's historical
net sales in Russia were principally in the Automation Solutions segment and in
total, represent approximately 1.5 percent of consolidated annual sales. As of
March 31, 2022, Emerson's Russian operations had net assets of approximately $50
and accumulated foreign currency translation losses of approximately $145 (which
will be recognized as a non-cash charge when the exit is completed). The Company
is currently unable to estimate the full financial consequences of the exit due
to uncertainty regarding the commercial terms of the exit and related tax
impacts.

© Edgar Online, source Glimpses