Market Closed -
Nasdaq Stockholm
06:59:55 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
13.99
SEK
|
+0.29%
|
|
+2.57%
|
-25.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
589.9
|
5,590
|
3,049
|
2,481
|
1,675
|
1,240
|
-
|
-
|
Enterprise Value (EV)
1 |
502.6
|
5,022
|
2,971
|
2,177
|
1,197
|
701.7
|
1,240
|
1,240
|
P/E ratio
|
-21
x
|
-68.2
x
|
31
x
|
-2
x
|
10.7
x
|
8.69
x
|
7.4
x
|
4.56
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.89
x
|
9.81
x
|
1.83
x
|
1.33
x
|
0.82
x
|
0.68
x
|
0.58
x
|
0.47
x
|
EV / Revenue
|
3.31
x
|
8.81
x
|
1.78
x
|
1.17
x
|
0.59
x
|
0.39
x
|
0.58
x
|
0.47
x
|
EV / EBITDA
|
162
x
|
103
x
|
7.49
x
|
4.51
x
|
2.21
x
|
1.69
x
|
2.51
x
|
1.8
x
|
EV / FCF
|
-
|
-3,402,289
x
|
-
|
6,878,985
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
2.36
x
|
29.8
x
|
0.66
x
|
0.63
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
31,209
|
45,819
|
87,118
|
88,604
|
88,604
|
88,604
|
-
|
-
|
Reference price
2 |
18.90
|
122.0
|
35.00
|
28.00
|
18.90
|
13.99
|
13.99
|
13.99
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/17/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
151.6
|
569.8
|
1,670
|
1,866
|
2,045
|
1,822
|
2,120
|
2,632
|
EBITDA
1 |
3.098
|
48.8
|
396.7
|
482.8
|
542
|
414
|
493
|
688
|
EBIT
1 |
-22.78
|
-59.2
|
154.4
|
275.1
|
321.4
|
318.1
|
351.7
|
490.2
|
Operating Margin
|
-15.02%
|
-10.39%
|
9.24%
|
14.74%
|
15.72%
|
17.46%
|
16.59%
|
18.62%
|
Earnings before Tax (EBT)
1 |
-28.09
|
-145.7
|
195.9
|
-296.2
|
216
|
190.1
|
223.7
|
362.2
|
Net income
1 |
-28.09
|
-137.1
|
96.7
|
-1,239
|
156.1
|
142.6
|
167.8
|
271.7
|
Net margin
|
-18.52%
|
-24.06%
|
5.79%
|
-66.4%
|
7.63%
|
7.83%
|
7.92%
|
10.32%
|
EPS
2 |
-0.9001
|
-1.790
|
1.130
|
-13.98
|
1.760
|
1.610
|
1.890
|
3.070
|
Free Cash Flow
|
-
|
-1,476
|
-
|
316.5
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-259.04%
|
-
|
16.96%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
65.56%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/17/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
409.4
|
573.1
|
-
|
462.8
|
444.5
|
559
|
574.9
|
482.9
|
517.3
|
473.1
|
433
|
420
|
482
|
487
|
EBITDA
1 |
78.3
|
118.1
|
-
|
84.3
|
113.1
|
178.9
|
189.8
|
113.3
|
140.7
|
98.2
|
97
|
98
|
109
|
110
|
EBIT
1 |
12
|
42.3
|
-
|
-
|
49.1
|
130.4
|
139
|
60
|
78.4
|
43.9
|
75
|
77
|
83
|
83
|
Operating Margin
|
2.93%
|
7.38%
|
-
|
-
|
11.05%
|
23.33%
|
24.18%
|
12.42%
|
15.16%
|
9.28%
|
17.32%
|
18.33%
|
17.22%
|
17.04%
|
Earnings before Tax (EBT)
|
-20.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
1.6
|
-1,271
|
119.9
|
-89.5
|
88.2
|
1.5
|
10
|
56.4
|
32
|
34
|
38
|
38
|
Net margin
|
-
|
-
|
-
|
-274.61%
|
26.97%
|
-16.01%
|
15.34%
|
0.31%
|
1.93%
|
11.92%
|
7.39%
|
8.1%
|
7.88%
|
7.8%
|
EPS
2 |
-
|
-
|
0.0200
|
-14.34
|
1.350
|
-1.010
|
1.000
|
0.0200
|
0.1100
|
0.6400
|
0.3600
|
0.3800
|
0.4300
|
0.4300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/25/21
|
2/25/22
|
5/25/22
|
8/23/22
|
11/17/22
|
2/17/23
|
5/16/23
|
8/15/23
|
11/14/23
|
2/13/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
87.2
|
568
|
77.7
|
304
|
478
|
538
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-1,476
|
-
|
317
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-20%
|
-8.09%
|
2.51%
|
3.99%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
8.010
|
4.090
|
52.80
|
44.20
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1.61
|
3.8
|
18.1
|
12.2
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1.06%
|
0.67%
|
1.08%
|
0.65%
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/25/22
|
2/17/23
|
2/13/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -25.98% | 113M | | -22.42% | 212B | | -11.35% | 66B | | -6.18% | 54.97B | | -12.58% | 46.37B | | +3.39% | 43.14B | | -7.30% | 34.19B | | -10.47% | 28.8B | | +77.09% | 24.04B | | +1.42% | 21.6B |
Application Software
|