Stock ELE ENDESA, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Endesa, S.A.

Equities

ELE

ES0130670112

Electric Utilities

Market Closed - BME
Other stock markets
 11:37:04 2024-04-26 am EDT 		5-day change 1st Jan Change
17.06 EUR +0.71% Intraday chart for Endesa, S.A. -2.10% -7.61%
Apr. 22 IBEX 35 rises awaiting corporate results and macroeconomic data RE
Mar. 21 Enel confident of cutting debt in line with 2024 guidance RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,188 23,663 21,385 18,668 19,540 18,053 - -
Enterprise Value (EV) 1 31,565 30,562 31,060 29,537 19,540 28,938 28,920 28,186
P/E ratio 147 x 16.9 x 14.9 x 7.35 x 26.4 x 10.6 x 9.85 x 9.37 x
Yield 6.2% 9.01% 7.11% 8.99% - 6.48% 7.16% 7.64%
Capitalization / Revenue 1.25 x 1.35 x 1.02 x 0.57 x 0.77 x 0.74 x 0.74 x 0.74 x
EV / Revenue 1.57 x 1.74 x 1.49 x 0.9 x 0.77 x 1.18 x 1.18 x 1.16 x
EV / EBITDA 8.22 x 7.59 x 7.26 x 5.31 x 5.17 x 5.84 x 5.67 x 5.34 x
EV / FCF 23.2 x 24.5 x 57.6 x -64.2 x - 15 x 20.1 x 14.9 x
FCF Yield 4.31% 4.08% 1.74% -1.56% - 6.68% 4.99% 6.72%
Price to Book 3.28 x 3.23 x 3.97 x 3.36 x - 2.38 x 2.27 x 2.02 x
Nbr of stocks (in thousands) 1,058,752 1,058,752 1,058,669 1,058,590 1,058,517 1,058,517 - -
Reference price 2 23.79 22.35 20.20 17.64 18.46 17.06 17.06 17.06
Announcement Date 2/25/20 2/24/21 2/22/22 2/24/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 20,158 17,579 20,899 32,896 25,459 24,443 24,522 24,342
EBITDA 1 3,841 4,027 4,278 5,565 3,777 4,957 5,103 5,277
EBIT 1 2,288 2,624 2,573 3,687 1,645 2,892 2,997 3,113
Operating Margin 11.35% 14.93% 12.31% 11.21% 6.46% 11.83% 12.22% 12.79%
Earnings before Tax (EBT) 1 230 1,788 1,924 3,487 1,065 2,490 2,491 2,583
Net income 1 171 1,394 1,435 2,541 742 1,699 1,830 1,923
Net margin 0.85% 7.93% 6.87% 7.72% 2.91% 6.95% 7.46% 7.9%
EPS 2 0.1620 1.320 1.360 2.400 0.7000 1.605 1.731 1.820
Free Cash Flow 1 1,360 1,247 539 -460 - 1,932 1,442 1,894
FCF margin 6.75% 7.09% 2.58% -1.4% - 7.9% 5.88% 7.78%
FCF Conversion (EBITDA) 35.41% 30.97% 12.6% - - 38.97% 28.25% 35.9%
FCF Conversion (Net income) 795.32% 89.45% 37.56% - - 113.7% 78.79% 98.52%
Dividend per Share 2 1.475 2.014 1.437 1.585 - 1.105 1.220 1.303
Announcement Date 2/25/20 2/24/21 2/22/22 2/24/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 8,883 10,272 4,850 - 7,596 - 14,851 - - - - 13,121 - - - - - - -
EBITDA 1 1,959 1,879 1,246 1,153 914 1,274 2,188 1,522 1,855 1,462 1,014 2,476 877 424 1,097 - - - -
EBIT 1 1,396 1,094 854 624.7 489 605 1,316 1,072 1,299 990 531 1,521 382 -258 603.5 - - - -
Operating Margin 15.72% 10.65% 17.61% - 6.44% - 8.86% - - - - 11.59% - - - - - - -
Earnings before Tax (EBT) 1 1,513 1,114 812 -2 472 801 1,273 1,002 1,212 870 391 1,261 245 -441 476.5 - - - -
Net income 1 1,128 832 627 -24 338 578 916 735 890 594 285 879 180 -317 380.2 370.5 270 505.5 -
Net margin 12.7% 8.1% 12.93% - 4.45% - 6.17% - - - - 6.7% - - - - - - -
EPS 2 - - 0.5900 -0.0200 0.3200 0.5500 - 0.6900 0.8400 - 0.2700 - 0.1700 - 0.5049 0.3499 0.2550 0.4774 -
Dividend per Share 2 - - - 0.9372 - - - - - - - - - - 0.2778 0.2778 0.2778 0.2778 0.3320
Announcement Date 7/27/20 7/27/21 11/4/21 2/22/22 5/19/22 7/27/22 7/27/22 11/8/22 2/24/23 5/9/23 7/26/23 7/26/23 10/30/23 2/28/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,377 6,899 9,675 10,869 - 10,885 10,867 10,133
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.66 x 1.713 x 2.262 x 1.953 x - 2.196 x 2.129 x 1.92 x
Free Cash Flow 1 1,360 1,247 539 -460 - 1,932 1,442 1,895
ROE (net income / shareholders' equity) 18.7% 28.4% 30% 46.5% - 25.5% 26% 23.8%
ROA (Net income/ Total Assets) 4.91% 6.66% 5.28% 5.65% - 4.15% 4.17% 4.4%
Assets 1 3,483 20,931 27,172 44,965 - 40,939 43,852 43,702
Book Value Per Share 2 7.260 6.910 5.080 5.250 - 7.170 7.510 8.450
Cash Flow per Share 2 3.000 2.790 2.480 1.580 - 3.590 4.040 3.820
Capex 1 1,821 1,704 2,082 2,132 - 2,441 2,875 2,872
Capex / Sales 9.03% 9.69% 9.96% 6.48% - 9.99% 11.72% 11.8%
Announcement Date 2/25/20 2/24/21 2/22/22 2/24/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Endesa, S.A.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
17.06 EUR
Average target price
21.18 EUR
Spread / Average Target
+24.17%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
ENDESA, S.A. Stock Endesa, S.A.
-7.61% 19.27B
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. ELE Stock
  4. Financials Endesa, S.A.