Financials Enel Generacion Piura S.A.

Equities

EGEPIBC1

PEP701751203

Multiline Utilities

End-of-day quote Lima 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
6.65 PEN -.--% Intraday chart for Enel Generacion Piura S.A. -.--% -3.48%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 480.9 492 498.6 439.5 309.2 503.1
Enterprise Value (EV) 1 613.3 532.7 514.3 453.7 399.5 697.9
P/E ratio 8.43 x 8.47 x 6.41 x 11 x 4.48 x 4.3 x
Yield 3.95% - 9.37% 9.07% 22.3% 23.3%
Capitalization / Revenue 1.69 x 1.94 x 1.84 x 1.98 x 1.08 x 1.49 x
EV / Revenue 2.15 x 2.1 x 1.9 x 2.04 x 1.4 x 2.07 x
EV / EBITDA 5.16 x 3.85 x 3.49 x 3.86 x 2.5 x 3.58 x
EV / FCF 9.06 x 7.11 x 12.7 x 10.4 x 4.76 x 5.54 x
FCF Yield 11% 14.1% 7.9% 9.61% 21% 18%
Price to Book 1.15 x 1.03 x 0.96 x 0.86 x 0.73 x 1.78 x
Nbr of stocks (in thousands) 249,203 249,203 249,203 249,203 249,203 249,203
Reference price 2 1.930 1.974 2.001 1.763 1.241 2.019
Announcement Date 3/27/18 2/26/19 7/17/20 2/15/21 3/23/22 3/29/23
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 285 254.1 270.6 222.4 286.3 336.6
EBITDA 1 118.8 138.5 147.3 117.6 160.1 195
EBIT 1 87.62 98.72 109.8 77.38 121.1 158.6
Operating Margin 30.75% 38.85% 40.59% 34.79% 42.28% 47.13%
Earnings before Tax (EBT) 1 83.41 84.37 108.8 60.32 100.4 167.9
Net income 1 57.08 58.08 77.83 39.86 68.97 117
Net margin 20.03% 22.86% 28.76% 17.92% 24.09% 34.76%
EPS 2 0.2290 0.2331 0.3123 0.1599 0.2768 0.4694
Free Cash Flow 1 67.66 74.91 40.66 43.62 83.88 125.9
FCF margin 23.74% 29.48% 15.03% 19.61% 29.29% 37.39%
FCF Conversion (EBITDA) 56.94% 54.07% 27.61% 37.08% 52.39% 64.53%
FCF Conversion (Net income) 118.55% 128.98% 52.24% 109.46% 121.62% 107.59%
Dividend per Share 2 0.0762 - 0.1874 0.1599 0.2768 0.4694
Announcement Date 3/27/18 2/26/19 7/17/20 2/15/21 3/23/22 3/29/23
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 132 40.7 15.7 14.3 90.3 195
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.115 x 0.2938 x 0.1066 x 0.1212 x 0.5639 x 0.9988 x
Free Cash Flow 1 67.7 74.9 40.7 43.6 83.9 126
ROE (net income / shareholders' equity) 14.3% 13% 15.6% 7.7% 14.7% 33%
ROA (Net income/ Total Assets) 6.4% 7.1% 7.97% 5.82% 9.6% 13.6%
Assets 1 892.3 818.1 976.2 684.3 718.3 859.1
Book Value Per Share 2 1.680 1.910 2.090 2.060 1.710 1.140
Cash Flow per Share 2 0.7300 0.8500 0.6500 0.5400 0.3800 0.1300
Capex 1 54.1 14.8 32.7 34.2 25.6 19.9
Capex / Sales 18.97% 5.82% 12.1% 15.35% 8.94% 5.91%
Announcement Date 3/27/18 2/26/19 7/17/20 2/15/21 3/23/22 3/29/23
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EGEPIBC1 Stock
  4. Financials Enel Generacion Piura S.A.