Financials Energisme S.A.

Equities

ALNRG

FR0013399359

Software

Market Closed - Euronext Paris 11:27:16 2024-04-26 am EDT 5-day change 1st Jan Change
0.0062 EUR -3.12% Intraday chart for Energisme S.A. -1.59% -38.61%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 35.86 21.01 3.527
Enterprise Value (EV) 1 38.38 24.53 10.14
P/E ratio -6.07 x -2.63 x -0.62 x
Yield - - -
Capitalization / Revenue 9.19 x 3.72 x 0.48 x
EV / Revenue 9.84 x 4.35 x 1.38 x
EV / EBITDA -8.44 x -4.33 x -2.3 x
EV / FCF - - -
FCF Yield - - -
Price to Book 10.7 x 18.9 x -1.41 x
Nbr of stocks (in thousands) 6,037 7,244 8,467
Reference price 2 5.940 2.900 0.4165
Announcement Date 6/24/21 4/29/22 4/30/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.177 2.329 2.986 3.901 5.645 7.359
EBITDA 1 -1.325 -4.503 -6.301 -4.548 -5.658 -4.408
EBIT 1 -1.411 -4.752 -7.109 -6.117 -7.93 -7.143
Operating Margin -64.84% -204.06% -238.12% -156.82% -140.48% -97.06%
Earnings before Tax (EBT) 1 -1.537 -4.916 -7.152 -6.179 -8.396 -7.354
Net income 1 -1.159 -4.54 -6.745 -5.91 -7.981 -6.979
Net margin -53.26% -194.96% -225.91% -151.5% -141.39% -94.83%
EPS - -12.52 - -0.9789 -1.102 -0.6735
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/6/20 7/6/20 6/24/21 6/24/21 4/29/22 4/30/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.65 0.13 1.31 2.52 3.52 6.61
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.4923 x -0.0283 x -0.2074 x -0.5541 x -0.622 x -1.5 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - -118% -251% -244% -359% 719%
ROA (Net income/ Total Assets) - -38.6% -50.7% -36.7% -40.4% -33.8%
Assets 1 - 11.75 13.3 16.12 19.75 20.68
Book Value Per Share - 10.70 - 0.5500 0.1500 -0.2900
Cash Flow per Share - 3.710 - 0.1900 0.0400 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 7/6/20 7/6/20 6/24/21 6/24/21 4/29/22 4/30/23
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALNRG Stock
  4. Financials Energisme S.A.