Stock ENIL ENTERTAINMENT NETWORK (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Entertainment Network (India) Limited Bombay S.E.

Equities

ENIL

INE265F01028

Broadcasting

Market Closed - Bombay S.E.
Other stock markets
 06:18:42 2024-04-29 am EDT 		5-day change 1st Jan Change
272.8 INR +1.11% Intraday chart for Entertainment Network (India) Limited +1.87% +49.67%
Apr. 17 Entertainment Network Limited Receives Order from Assistant Commissioner, Taxpayer Services Circle, Pattom, Thiruvananthapuram, Kerala CI
Mar. 27 Entertainment Network Limited Receives Order from the Superintendent of Central Tax, Seethammapeta Range, Visakhapatnam North Division CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 35,383 25,656 5,718 6,922 9,710 5,568
Enterprise Value (EV) 1 34,678 24,066 5,577 6,642 9,778 4,748
P/E ratio 99.3 x 47.6 x 53.4 x -6.26 x -26.7 x -51.8 x
Yield 0.13% 0.19% 0.83% 0.69% 0.49% 0.86%
Capitalization / Revenue 6.72 x 4.18 x 1.06 x 2.56 x 2.98 x 1.2 x
EV / Revenue 6.58 x 3.92 x 1.03 x 2.46 x 3 x 1.03 x
EV / EBITDA 29.5 x 17.3 x 5.86 x -55.4 x 48.1 x 7.13 x
EV / FCF 56 x 30.5 x 5.03 x 28.4 x 28.3 x 4.66 x
FCF Yield 1.79% 3.28% 19.9% 3.52% 3.54% 21.5%
Price to Book 3.99 x 2.74 x 0.62 x 0.86 x 1.28 x 0.75 x
Nbr of stocks (in thousands) 47,670 47,670 47,670 47,670 47,670 47,670
Reference price 2 742.2 538.2 120.0 145.2 203.7 116.8
Announcement Date 8/28/18 7/9/19 8/30/20 9/4/21 9/3/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,267 6,139 5,390 2,704 3,258 4,622
EBITDA 1 1,174 1,394 951.2 -119.9 203.5 666.1
EBIT 1 541.4 728 228.7 -816.2 -386.6 81.65
Operating Margin 10.28% 11.86% 4.24% -30.18% -11.87% 1.77%
Earnings before Tax (EBT) 1 620.9 837.4 150.8 -1,546 -449.8 -112
Net income 1 356.4 539 107.1 -1,105 -363 -107.6
Net margin 6.77% 8.78% 1.99% -40.87% -11.14% -2.33%
EPS 2 7.476 11.31 2.247 -23.18 -7.615 -2.256
Free Cash Flow 1 619.1 789.5 1,108 233.6 345.9 1,020
FCF margin 11.75% 12.86% 20.55% 8.64% 10.62% 22.06%
FCF Conversion (EBITDA) 52.73% 56.61% 116.47% - 170.01% 153.08%
FCF Conversion (Net income) 173.72% 146.48% 1,034.26% - - -
Dividend per Share 2 1.000 1.000 1.000 1.000 1.000 1.000
Announcement Date 8/28/18 7/9/19 8/30/20 9/4/21 9/3/22 8/30/23
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q3 2022 Q4 2023 Q1 2024 Q1 2024 Q2 2024 Q3
Net sales 1 856.2 1,004 415.6 1,050 1,040 - - 1,149 1,313
EBITDA 1 208.6 282.1 -180.5 380.2 181.2 - - 202 282
EBIT 1 - - - - -47.5 - - 7 84
Operating Margin - - - - -4.57% - - 0.61% 6.4%
Earnings before Tax (EBT) 1 - - - - -62.64 - - 44 -
Net income 1 184.1 - - - -57.59 - 9.975 33 76
Net margin 21.5% - - - -5.54% - - 2.87% 5.79%
EPS 2 - - - - -1.200 -2.380 0.2800 0.7000 2.000
Dividend per Share - - - - - - - - -
Announcement Date 2/10/21 6/15/21 8/13/21 2/9/22 5/6/22 8/8/22 8/11/23 - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 899 1,054 214 319 - -
ROE (net income / shareholders' equity) 5.91% 1.16% -12.9% -4.65% 1% 5%
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 196.0 192.0 168.0 160.0 - -
Cash Flow per Share - - - - - -
Capex 294 135 94 85.9 - -
Capex / Sales 4.73% 2.47% 3.46% 2.66% - -
Announcement Date 5/30/19 6/19/20 6/15/21 5/6/22 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
269.4 INR
Average target price
160 INR
Spread / Average Target
-40.60%
Consensus

Quarterly earnings - Rate of surprise

Company calendar

Sector Radio Broadcasting

1st Jan change Capi.
SIRIUS XM HOLDINGS INC. Stock Sirius XM Holdings Inc.
-44.79% 11.62B
ARN MEDIA LIMITED Stock ARN Media Limited
-17.00% 169M
SAGA COMMUNICATIONS, INC. Stock Saga Communications, Inc.
+5.17% 147M
MEDIACO HOLDING INC. Stock MediaCo Holding Inc.
+302.79% 80.85M
MUSIC BROADCAST LIMITED Stock Music Broadcast Limited
+486.26% 75.23M
EMMIS CORPORATION Stock Emmis Corporation
-3.60% 64.58M
GRUPO RADIO CENTRO, S.A.B. DE C.V. Stock Grupo Radio Centro, S.A.B. de C.V.
+19.40% 59.54M
Radio Broadcasting
  1. Stock Market
  2. Equities
  3. ENIL Stock
  4. ENIL Stock
  5. Financials Entertainment Network (India) Limited