Stock EMETALL EONMETALL GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eonmetall Group

Equities

EMETALL

MYL7217OO002

Iron & Steel

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.38 MYR 0.00% Intraday chart for Eonmetall Group -1.30% -21.65%
Mar. 01 Eonmetall Group Berhad Announces Redesignation of Dato' Wahab Bin Hamid from Chairman of Remuneration Committee to Member of Remuneration Committee CI
Mar. 01 Eonmetall Group Berhad Announces Redesignation of Dato' Mohammad Radhi Bin Abdul Razak from Previous Position of Member of Remuneration Committee to New Position Chairman of Remuneration Committee CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 140.3 77.98 82.41 145.7 97.78 201.9
Enterprise Value (EV) 1 207.8 191.2 215.5 287.2 270.5 358.3
P/E ratio 6.79 x 25.3 x 24.3 x 39.4 x 4.05 x 9.19 x
Yield 3.36% - - 2.1% - 1.71%
Capitalization / Revenue 1.06 x 0.67 x 0.68 x 1.07 x 0.45 x 0.79 x
EV / Revenue 1.58 x 1.65 x 1.78 x 2.12 x 1.25 x 1.39 x
EV / EBITDA 7.44 x 14.9 x 27.3 x 15 x 8.24 x 16.9 x
EV / FCF -14.6 x -7.98 x -21.4 x -3.93 x -3.81 x -12.1 x
FCF Yield -6.83% -12.5% -4.66% -25.4% -26.2% -8.28%
Price to Book 0.76 x 0.45 x 0.34 x 0.58 x 0.36 x 0.63 x
Nbr of stocks (in thousands) 188,268 185,669 185,192 203,711 203,711 276,568
Reference price 2 0.7450 0.4200 0.4450 0.7150 0.4800 0.7300
Announcement Date 4/30/18 4/29/19 6/30/20 5/7/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 131.9 115.8 121 135.8 216.9 256.9
EBITDA 1 27.92 12.87 7.882 19.15 32.81 21.16
EBIT 1 21.99 6.714 -0.1901 10.54 23.83 10.23
Operating Margin 16.67% 5.8% -0.16% 7.76% 10.98% 3.98%
Earnings before Tax (EBT) 1 19.92 3.195 2.843 5.671 29.8 27
Net income 1 18.7 3.099 3.4 3.468 24.16 19.9
Net margin 14.18% 2.68% 2.81% 2.55% 11.14% 7.75%
EPS 2 0.1097 0.0166 0.0183 0.0182 0.1186 0.0795
Free Cash Flow 1 -14.19 -23.96 -10.05 -73.02 -71.01 -29.66
FCF margin -10.75% -20.69% -8.31% -53.79% -32.73% -11.54%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0250 - - 0.0150 - 0.0125
Announcement Date 4/30/18 4/29/19 6/30/20 5/7/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 67.5 113 133 142 173 156
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.419 x 8.798 x 16.89 x 7.395 x 5.265 x 7.393 x
Free Cash Flow 1 -14.2 -24 -10 -73 -71 -29.7
ROE (net income / shareholders' equity) 10.9% 1.72% 1.63% 1.35% 9.43% 6.43%
ROA (Net income/ Total Assets) 5.22% 1.37% -0.03% 1.42% 2.94% 1.14%
Assets 1 358.5 226.1 -10,760 244.9 822.5 1,743
Book Value Per Share 2 0.9900 0.9300 1.310 1.240 1.350 1.160
Cash Flow per Share 2 0.0700 0.0900 0.0900 0.0600 0.0700 0.0600
Capex 1 6.1 10.3 9 47.1 8.72 12.6
Capex / Sales 4.62% 8.93% 7.44% 34.68% 4.02% 4.91%
Announcement Date 4/30/18 4/29/19 6/30/20 5/7/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
EONMETALL GROUP Stock Eonmetall Group
-21.65% 22.08M
NUCOR CORPORATION Stock Nucor Corporation
+0.79% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.89% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-21.02% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.50% 21.17B
ARCELORMITTAL Stock ArcelorMittal
-7.50% 20.77B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.81% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.44% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-23.08% 8.41B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+36.31% 8.35B
Other Steel
  1. Stock Market
  2. Equities
  3. EMETALL Stock
  4. Financials Eonmetall Group