Stock 543243 EQUITAS SMALL FINANCE BANK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Equitas Small Finance Bank Limited Bombay S.E.

Equities

543243

INE063P01018

Banks

Market Closed - Bombay S.E.
Other stock markets
 06:00:47 2024-04-30 am EDT 		5-day change 1st Jan Change
97.07 INR -1.51% Intraday chart for Equitas Small Finance Bank Limited -1.41% -8.00%
Apr. 26 Equitas Small Finance Bank Limited Announces Reserve Bank of India Imposed A Monetary Penalty of INR 10,000 CI
Apr. 24 Transcript : Equitas Small Finance Bank Limited, Q4 2024 Earnings Call, Apr 24, 2024

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 68,628 63,979 74,518 110,167 - -
Enterprise Value (EV) 1 68,628 63,979 74,518 105,034 110,167 110,167
P/E ratio 17.3 x 21.3 x 14.4 x 13.2 x 11.6 x 9 x
Yield - - 1.49% 1.39% 1.44% 1.65%
Capitalization / Revenue 1.9 x 2.48 x 2.32 x 2.71 x 2.35 x 1.9 x
EV / Revenue 1.9 x 2.48 x 2.32 x 2.71 x 2.35 x 1.9 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.02 x 1.51 x - 1.86 x 1.63 x 1.41 x
Nbr of stocks (in thousands) 1,139,057 1,252,028 1,110,558 1,135,154 - -
Reference price 2 60.25 51.10 67.10 97.05 97.05 97.05
Announcement Date 4/29/21 5/4/22 5/5/23 4/24/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 36,125 25,761 32,143 38,784 46,967 57,888
EBITDA - - - - - - -
EBIT 1 - 8,866 8,719 11,760 13,774 16,892 22,056
Operating Margin - 24.54% 33.85% 36.59% 35.51% 35.96% 38.1%
Earnings before Tax (EBT) 1 - 5,113 3,781 7,688 10,631 12,572 16,212
Net income 1 2,436 3,842 2,807 5,736 7,990 9,448 12,168
Net margin - 10.64% 10.9% 17.84% 20.6% 20.12% 21.02%
EPS 2 - 3.490 2.400 4.670 7.010 8.380 10.79
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 1.000 1.350 1.400 1.600
Announcement Date 5/14/20 4/29/21 5/4/22 5/5/23 4/24/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 10,035 9,967 9,226 6,316 6,749 7,006 7,138 7,547 8,001 9,457 9,145 9,420 9,722 10,405 10,394
EBITDA - - - - - - - - - - - - - - -
EBIT 1 2,750 2,498 1,644 1,946 2,247 2,839 2,682 2,423 2,791 3,864 3,121 3,221 3,443 3,749 3,595
Operating Margin 27.41% 25.07% 17.82% 30.81% 33.29% 40.52% 37.57% 32.11% 34.88% 40.86% 34.13% 34.19% 35.42% 36.03% 34.59%
Earnings before Tax (EBT) 1 - - 142.5 568.2 1,463 1,607 1,266 1,522 2,292 2,608 2,521 2,522 2,704 2,694 -
Net income 1 - - 119.3 411.9 1,081 1,195 970.1 1,164 1,701 1,900 1,912 1,900 2,028 2,076 1,834
Net margin - - 1.29% 6.52% 16.02% 17.06% 13.59% 15.43% 21.26% 20.1% 20.91% 20.17% 20.86% 19.95% 17.64%
EPS 2 - - - 0.3600 0.9300 0.9900 0.7700 0.9300 1.340 1.690 1.690 1.733 1.850 1.850 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 1/28/21 4/29/21 7/30/21 10/29/21 1/28/22 5/4/22 7/28/22 10/31/22 2/9/23 5/5/23 7/28/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 12.5% 7.35% 12.6% 14.6% 14.8% 16.7%
ROA (Net income/ Total Assets) - 1.75% 1.07% 1.82% 2.01% 1.85% 1.95%
Assets 1 - 220,059 262,366 315,160 402,840 509,642 625,621
Book Value Per Share 2 - 29.80 33.90 - 52.10 59.60 69.00
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 5/14/20 4/29/21 5/4/22 5/5/23 4/24/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Equitas Small Finance Bank Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.72% 555B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.92% 295B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+20.52% 209B
BANK OF CHINA LIMITED Stock Bank of China Limited
+18.46% 172B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+9.68% 165B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.46% 156B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.07% 139B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
-0.60% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. EQUITASBNK Stock
  4. 543243 Stock
  5. Financials Equitas Small Finance Bank Limited