Financials Erbosan Erciyas Boru Sanayii ve Ticaret

Equities

ERBOS

TRAERBOS91G8

Iron & Steel

Market Closed - Borsa Istanbul 11:09:38 2024-04-30 am EDT 5-day change 1st Jan Change
229.7 TRY +1.28% Intraday chart for Erbosan Erciyas Boru Sanayii ve Ticaret -12.58% +29.19%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 325.7 499.6 820 2,240 3,732 3,556
Enterprise Value (EV) 1 265.2 470.2 810.9 2,410 3,822 3,887
P/E ratio 4.52 x 7.62 x 9.57 x 11.4 x 10.2 x -
Yield - - 2.2% 1.41% 0.6% -
Capitalization / Revenue 0.58 x 0.83 x 1.44 x 1.73 x 1.52 x 0.94 x
EV / Revenue 0.47 x 0.78 x 1.42 x 1.86 x 1.56 x 1.02 x
EV / EBITDA 2.57 x 6.36 x 9.87 x 9.33 x 7.92 x 4.89 x
EV / FCF -91.3 x -13.4 x -17.4 x -11.8 x 238 x -10.7 x
FCF Yield -1.1% -7.46% -5.75% -8.49% 0.42% -9.35%
Price to Book 1.16 x 1.55 x 1.7 x 3.37 x 3.77 x -
Nbr of stocks (in thousands) 20,000 20,000 20,000 20,000 20,000 20,000
Reference price 2 16.29 24.98 41.00 112.0 186.6 177.8
Announcement Date 2/13/19 2/14/20 2/17/21 2/16/22 2/28/23 4/25/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 563.8 603.8 571.4 1,296 2,454 3,800
EBITDA 1 103.2 73.89 82.16 258.4 482.9 794.6
EBIT 1 99.96 70.45 81.63 246.5 470.2 780.7
Operating Margin 17.73% 11.67% 14.29% 19.01% 19.16% 20.54%
Earnings before Tax (EBT) 1 88.81 79.1 99.48 244.6 440.7 -118.6
Net income 1 72 65.52 85.65 196.3 365.7 -148.8
Net margin 12.77% 10.85% 14.99% 15.14% 14.9% -3.92%
EPS 2 3.600 3.276 4.282 9.817 18.29 -
Free Cash Flow 1 -2.905 -35.08 -46.66 -204.6 16.06 -363.3
FCF margin -0.52% -5.81% -8.17% -15.78% 0.65% -9.56%
FCF Conversion (EBITDA) - - - - 3.33% -
FCF Conversion (Net income) - - - - 4.39% -
Dividend per Share - - 0.9000 1.575 1.125 -
Announcement Date 2/13/19 2/14/20 2/17/21 2/16/22 2/28/23 4/25/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 170 90.5 331
Net Cash position 1 60.6 29.4 9.12 - - -
Leverage (Debt/EBITDA) - - - 0.6566 x 0.1873 x 0.4168 x
Free Cash Flow 1 -2.91 -35.1 -46.7 -205 16.1 -363
ROE (net income / shareholders' equity) 28.2% 21.7% 21.1% 34.2% 44.2% -9.92%
ROA (Net income/ Total Assets) 15.1% 8.47% 8.27% 17.7% 21.8% 20.3%
Assets 1 477 773.5 1,036 1,112 1,677 -733.1
Book Value Per Share 2 14.10 16.20 24.10 33.30 49.50 -
Cash Flow per Share 2 5.190 8.160 6.330 7.870 12.00 -
Capex 1 3.82 2.56 22.8 5.83 19.7 13
Capex / Sales 0.68% 0.42% 3.99% 0.45% 0.8% 0.34%
Announcement Date 2/13/19 2/14/20 2/17/21 2/16/22 2/28/23 4/25/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. ERBOS Stock
  4. Financials Erbosan Erciyas Boru Sanayii ve Ticaret