Stock A080010 ESANG NETWORKS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials eSang Networks Co.,Ltd

Equities

A080010

KR7080010002

Business Support Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
5,290 KRW -1.12% Intraday chart for eSang Networks Co.,Ltd -3.11% +0.76%
Mar. 20 ESang Networks Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 27 Tranche Update on eSang Networks Co.,Ltd's Equity Buyback Plan announced on November 24, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65,814 63,926 62,862 62,238 50,936 51,624
Enterprise Value (EV) 1 92,646 58,411 63,441 52,817 34,035 17,869
P/E ratio 9.6 x 7.06 x 10.1 x 9.62 x 5.17 x 8.46 x
Yield - 1.4% 1.42% 1.43% 1.93% -
Capitalization / Revenue 1.22 x 1.1 x 1.42 x 1.09 x 0.73 x 0.63 x
EV / Revenue 1.72 x 1 x 1.43 x 0.92 x 0.49 x 0.22 x
EV / EBITDA 12.1 x 6 x 10.9 x 3.92 x 2.09 x 0.99 x
EV / FCF -2.3 x 5.86 x -8.88 x 5.51 x 5.5 x 2.23 x
FCF Yield -43.5% 17.1% -11.3% 18.1% 18.2% 44.8%
Price to Book 0.76 x 0.67 x 0.63 x 0.59 x 0.45 x 0.43 x
Nbr of stocks (in thousands) 9,810 9,970 9,902 9,902 9,833 9,833
Reference price 2 6,709 6,412 6,349 6,286 5,180 5,250
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 53,730 58,154 44,220 57,156 69,962 82,291
EBITDA 1 7,641 9,743 5,823 13,471 16,307 18,066
EBIT 1 6,632 7,530 3,068 10,076 13,145 15,121
Operating Margin 12.34% 12.95% 6.94% 17.63% 18.79% 18.38%
Earnings before Tax (EBT) 1 8,697 13,535 9,224 10,598 13,739 11,680
Net income 1 6,837 9,021 6,216 6,472 9,889 6,101
Net margin 12.73% 15.51% 14.06% 11.32% 14.13% 7.41%
EPS 2 699.2 908.6 627.6 653.6 1,002 620.4
Free Cash Flow 1 -40,306 9,962 -7,143 9,585 6,185 8,010
FCF margin -75.02% 17.13% -16.15% 16.77% 8.84% 9.73%
FCF Conversion (EBITDA) - 102.25% - 71.15% 37.93% 44.34%
FCF Conversion (Net income) - 110.43% - 148.1% 62.54% 131.3%
Dividend per Share - 90.05 90.05 90.05 100.0 -
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 26,832 - 579 - - -
Net Cash position 1 - 5,514 - 9,421 16,900 33,755
Leverage (Debt/EBITDA) 3.512 x - 0.0994 x - - -
Free Cash Flow 1 -40,306 9,962 -7,143 9,585 6,185 8,010
ROE (net income / shareholders' equity) 7.37% 11.2% 5.54% 7.37% 9.71% 6.14%
ROA (Net income/ Total Assets) 3.61% 3.24% 1.25% 4.09% 5.17% 5.49%
Assets 1 189,234 278,138 497,426 158,231 191,460 111,190
Book Value Per Share 2 8,824 9,543 10,096 10,679 11,386 12,329
Cash Flow per Share 2 767.0 2,500 1,674 2,188 3,714 5,170
Capex 1 46,719 524 6,699 916 5,914 1,310
Capex / Sales 86.95% 0.9% 15.15% 1.6% 8.45% 1.59%
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/20/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Exhibition & Conference Services

1st Jan change Capi.
ESANG NETWORKS CO.,LTD Stock eSang Networks Co.,Ltd
+0.76% 37.81M
INFORMA PLC Stock Informa PLC
+2.36% 13.58B
VIAD CORP Stock Viad Corp
-1.41% 751M
ZHEJIANG MEORIENT COMMERCE EXHIBITION INC. Stock Zhejiang Meorient Commerce Exhibition Inc.
-9.48% 705M
DLG EXHIBITIONS & EVENTS CORPORATION LIMITED Stock Dlg Exhibitions & Events Corporation Limited
+3.85% 670M
GL EVENTS Stock GL events
-3.98% 596M
EMERALD HOLDING, INC. Stock Emerald Holding, Inc.
-5.52% 356M
FIERA MILANO SPA Stock Fiera Milano SpA
+32.55% 279M
BOLOGNAFIERE S.P.A. Stock BolognaFiere S.p.A.
0.00% 261M
PICO FAR EAST HOLDINGS LIMITED Stock Pico Far East Holdings Limited
+5.84% 257M
Exhibition & Conference Services
  1. Stock Market
  2. Equities
  3. A080010 Stock
  4. Financials eSang Networks Co.,Ltd