Forward-Looking Statements





This report contains forward-looking statements relating to present or future
trends or factors that are subject to risks and uncertainties. These risks
include, but are not limited to: specific and overall impacts of the COVID-19
global pandemic on Escalade's financial condition and results of operations;
Escalade's plans and expectations surrounding the transition to its Interim
Chief Executive Officer and all potential related effects and consequences; the
impact of competitive products and pricing; product demand and market
acceptance; new product development; Escalade's ability to achieve its business
objectives, especially with respect to its Sporting Goods business on which it
has chosen to focus; Escalade's ability to successfully achieve the anticipated
results of strategic transactions, including the integration of the operations
of acquired assets and businesses and of divestitures or discontinuances of
certain operations, assets, brands, and products; the continuation and
development of key customer, supplier, licensing and other business
relationships; Escalade's ability to develop and implement our own direct to
consumer e-commerce distribution channel; Escalade's ability to successfully
negotiate the shifting retail environment and changes in consumer buying habits;
the financial health of our customers; disruptions or delays in our business
operations, including without limitation disruptions or delays in our supply
chain, arising from political unrest, war, labor strikes, natural disasters,
public health crises such as the coronavirus pandemic, and other events and
circumstances beyond our control; Escalade's ability to control costs;
Escalade's ability to successfully implement actions to lessen the potential
impacts of tariffs and other trade restrictions applicable to our products and
raw materials, including impacts on the costs of producing our goods, importing
products and materials into our markets for sale, and on the pricing of our
products; general economic conditions; fluctuation in operating results; changes
in foreign currency exchange rates; changes in the securities markets;
Escalade's ability to obtain financing and to maintain compliance with the terms
of such financing; the availability, integration and effective operation of
information systems and other technology, and the potential interruption of such
systems or technology; risks related to data security of privacy breaches; and
other risks detailed from time to time in Escalade's filings with the Securities
and Exchange Commission. Escalade's future financial performance could differ
materially from the expectations of management contained herein. Escalade
undertakes no obligation to release revisions to these forward-looking
statements after the date of this report.



Overview



Escalade, Incorporated (Escalade, the Company, we, us or our) is focused on
growing its Sporting Goods business through organic growth of existing
categories, strategic acquisitions, and new product development. The Sporting
Goods business competes in a variety of categories including basketball goals,
archery, pickleball, billiards, indoor and outdoor game recreation, water
sports, and fitness products. Strong brands and on-going investment in product
development provide a solid foundation for building customer loyalty and
continued growth.



Within the sporting goods industry, the Company has successfully built a robust
market presence in several niche markets. This strategy is heavily dependent on
expanding our customer base, barriers to entry, strong brands, excellent
customer service and a commitment to innovation. A key strategic advantage is
the Company's established relationships with major customers that allow the
Company to bring new products to market in a cost effective manner while
maintaining a diversified portfolio of products to meet the demands of
consumers. In addition to strategic customer relations, the Company has
substantial manufacturing and import experience that enables it to be a low cost
supplier.



To enhance growth opportunities, the Company has focused on promoting new
product innovation and development and brand marketing. In addition, the Company
has embarked on a strategy of acquiring companies or product lines that
complement or expand the Company's existing product lines or provide expansion
into new or emerging categories in sporting goods. A key objective is the
acquisition of product lines with barriers to entry that the Company can take to
market through its established distribution channels or through new market
channels. Significant synergies are achieved through assimilation of acquired
product lines into the existing Company structure. The Company also sometimes
divests or discontinues certain operations, assets, brands, and products that do
not perform to the Company's expectations or no longer fit with the Company's
strategic objectives.


Management believes that key indicators in measuring the success of these strategies are revenue growth, earnings growth, new product introductions, and the expansion of channels of distribution.


                                       13
--------------------------------------------------------------------------------





COVID-19 Pandemic



The novel coronavirus (COVID-19) pandemic continued to affect the Company's
operations through the third quarter of 2021 and may continue to do so
indefinitely thereafter. Increased customer demand the Company experienced
through 2020, likely caused in part by consumers remaining home to limit the
spread of COVID-19, has carried over into the 2021 fiscal year. While the
Company continues to meet these demands through accelerated ordering schedules
and increased inventory, a substantial decrease in customer demand or slower
payments by the Company's mass merchants, specialty dealers or other customers
could adversely impact the Company's liquidity. All of these factors may have
far reaching impacts on the Company's business, operations, and financial
results and conditions, directly and indirectly, including without limitation
impacts on the health of the Company's management and employees, manufacturing,
distribution, marketing and sales operations, customer and consumer behaviors,
and on the overall economy. The scope and nature of these impacts, most of which
are beyond the Company's control, continue to evolve and the outcomes are
uncertain. In particular, uncertainty concerning the ongoing severity of the
pandemic, potential government actions in response to the pandemic, the length
of time it takes for normal economic operating conditions to resume, and
potential changes in consumer habits following the lifting of COVID
restrictions, all contribute to a volatile environment for conducting business.



Due to the above circumstances and as described generally in this Form 10-Q, the
Company's results of operations for the period ended October 2, 2021 are not
necessarily indicative of the results to be expected for fiscal year 2021.
Management cannot predict the full impact of the COVID-19 pandemic on the
Company's sales channels, supply chain, manufacturing and distribution nor to
economic conditions generally, including the effects on consumer spending. The
ultimate extent of the effects of the COVID-19 pandemic on the Company is highly
uncertain and will depend on future developments, and such effects could exist
for an extended period of time even after the pandemic ends.



Results of Operations

The following schedule sets forth certain consolidated statement of operations data as a percentage of net revenue:





                                                    Three Months Ended                Nine Months Ended
                                               October 2,        October 3,      October 2,       October 3,
                                                  2021              2020            2021             2020

Net revenue                                          100.0 %           100.0 %         100.0 %          100.0 %
Cost of products sold                                 77.5 %            69.9 %          74.7 %           71.4 %
Gross margin                                          22.5 %            30.1 %          25.3 %           28.6 %
Selling, administrative and general expenses          12.6 %            13.3 %          14.1 %           15.0 %
Amortization                                           0.5 %             0.4 %           0.6 %            0.5 %
Operating income                                       9.4 %            16.4 %          10.6 %           13.1 %




Revenue and Gross Margin

Sales increased by 4.1% for the third quarter of 2021, compared with the same
period in the prior year. The increase in sales was driven by continued demand
for our products, primarily in the archery and games product lines. For the
first nine months of 2021, sales were up 20.8% compared to prior year.



The overall gross margin percentage decreased to 22.5% for the third quarter of
2021, compared to 30.1% for 2020. Gross margin was negatively impacted by higher
transportation expenses, raw material costs, currency exchange rates, increased
wage pressure, and inventory handling costs.



Gross margin percentage decreased to 25.3% for the first nine months of 2021, compared to 28.6% for the same period in the prior year.

Selling, General and Administrative Expenses



Selling, general and administrative expenses (SG&A) were $10.2 million for the
third quarter of 2021 compared to $10.4 million for the same period in the prior
year, a decrease of $0.2 million or 1.7%. SG&A as a percent of sales is 12.6%
for the third quarter of 2021 compared with 13.3% for the same period in the
prior year. For the first nine months of 2021, SG&A were $33.9 million compared
to $29.8 million for the same period in 2020, an increase of $4.1 million or
13.9%. As a percent of sales, SG&A is 14.1% for the first nine months of 2021
compared with 15.0% for the same period in the prior year.



Provision for Income Taxes

The effective tax rate for the first nine months of 2021 was 20.5% compared to 20.0% for the same period last year.


                                       14
--------------------------------------------------------------------------------

Financial Condition and Liquidity

Total debt at the end of the first nine months of 2021 was $59.0 million, an increase of $28.9 million from December 26, 2020. The following schedule summarizes the Company's total debt:





                                     October 2,       December 26,       October 3,
In thousands                            2021              2020              2020

Current portion of long-term debt   $      7,143     $           --     $         --
Long term debt                      $     51,874     $       30,073     $         --



As a percentage of stockholders' equity, total debt was 40.8%, 21.6% and zero at October 2, 2021, December 26, 2020, and October 3, 2020 respectively.





On July 7, 2021, the Company and its wholly owned subsidiary, Indian Industries,
Inc. ("Indian") entered into the Fourth Amendment dated as of July 7, 2021 (the
"Fourth Amendment") to the 2019 Restated Credit Agreement dated as of January
21, 2019 among the Company, Indian, each of their domestic subsidiaries, and
Chase, as Administrative Agent and as Lender (the "Lender"). Under the terms of
the Fourth Amendment, the Lender extended a $50.0 million term loan to the
Company and reduced the maximum availability under the senior revolving credit
facility from $75.0 million to $50.0 million. The maturity date of the term loan
is July 7, 2026 and the maturity date of the revolving credit facility likewise
was extended to July 7, 2026. The Company may prepay the revolving credit
facility, in whole or in part, and reborrow prior to the revolving loan maturity
date. The Company's indebtedness under the Credit Agreement continues to be
collateralized by liens on all of the present and future equity of each of the
Company's domestic subsidiaries and substantially all of the assets of the
Company (excluding real estate).



The Company funds working capital requirements, shareholder dividends, and stock
repurchases through operating cash flows and revolving credit agreements with
its bank. The Company expects to have access to adequate levels of revolving
credit to meet growth needs.

© Edgar Online, source Glimpses