Financials Escalon Medical Corp.

Equities

ESMC

US2960743050

Advanced Medical Equipment & Technology

Market Closed - OTC Markets 10:10:16 2024-04-26 am EDT 5-day change 1st Jan Change
0.2 USD -16.67% Intraday chart for Escalon Medical Corp. -19.03% -23.40%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1.736 0.8898 0.9277 1.557 0.9384 1.854
Enterprise Value (EV) 1 1.048 0.7 2.143 1.678 1.55 1.854
P/E ratio 3.6 x -2.95 x -1.32 x -15.1 x -28 x 8.37 x
Yield - - - - - -
Capitalization / Revenue 0.15 x 0.09 x 0.1 x 0.15 x 0.09 x 0.15 x
EV / Revenue 0.09 x 0.07 x 0.23 x 0.16 x 0.14 x 0.15 x
EV / EBITDA 4.13 x -3.45 x -2.88 x 151 x -3.68 x 3.54 x
EV / FCF 3.17 x -1.96 x -32.4 x 2.06 x -1.87 x 12 x
FCF Yield 31.5% -51.1% -3.09% 48.6% -53.4% 8.36%
Price to Book 0.96 x 0.59 x 1.07 x 1.91 x 1.13 x 1.44 x
Nbr of stocks (in thousands) 7,551 7,415 7,415 7,415 7,415 7,415
Reference price 2 0.2299 0.1200 0.1251 0.2100 0.1266 0.2500
Announcement Date 9/28/18 9/27/19 9/28/20 9/27/21 9/28/22 10/13/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 11.4 9.627 9.4 10.47 10.7 12.18
EBITDA 1 0.2539 -0.2028 -0.7446 0.0111 -0.4216 0.5237
EBIT 1 0.2047 -0.253 -0.7947 -0.0337 -0.4701 0.4785
Operating Margin 1.8% -2.63% -8.45% -0.32% -4.39% 3.93%
Earnings before Tax (EBT) 1 0.5837 -0.25 -0.6503 -0.052 0.0181 0.4568
Net income 1 0.5837 -0.25 -0.6503 -0.052 0.0181 0.4568
Net margin 5.12% -2.6% -6.92% -0.5% 0.17% 3.75%
EPS 2 0.0638 -0.0407 -0.0947 -0.0140 -0.004520 0.0299
Free Cash Flow 1 0.3305 -0.3575 -0.0662 0.8162 -0.8278 0.155
FCF margin 2.9% -3.71% -0.7% 7.79% -7.73% 1.27%
FCF Conversion (EBITDA) 130.14% - - 7,343.39% - 29.59%
FCF Conversion (Net income) 56.62% - - - - 33.92%
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/27/19 9/28/20 9/27/21 9/28/22 10/13/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 1.22 0.12 0.61 0
Net Cash position 1 0.69 0.19 - - - -
Leverage (Debt/EBITDA) - - -1.633 x 10.91 x -1.45 x 0.000391 x
Free Cash Flow 1 0.33 -0.36 -0.07 0.82 -0.83 0.15
ROE (net income / shareholders' equity) 32.5% -10.9% -35.4% -3.5% 1.23% 26.8%
ROA (Net income/ Total Assets) 2.46% -3% -9.16% -0.37% -5.41% 5.71%
Assets 1 23.75 8.346 7.103 14.09 -0.334 8.004
Book Value Per Share 2 0.2400 0.2000 0.1200 0.1100 0.1100 0.1700
Cash Flow per Share 2 0.1200 0.0600 0.1100 0.2200 0.0800 0.1200
Capex 1 0.03 0.02 0.06 0.01 - 0.01
Capex / Sales 0.26% 0.23% 0.64% 0.09% - 0.05%
Announcement Date 9/28/18 9/27/19 9/28/20 9/27/21 9/28/22 10/13/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. ESMC Stock
  4. Financials Escalon Medical Corp.