Financials Eternal Materials Co., Ltd.

Equities

1717

TW0001717007

Commodity Chemicals

End-of-day quote Taiwan S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
31.7 TWD +0.63% Intraday chart for Eternal Materials Co., Ltd. +2.26% +8.93%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 32,991 45,332 50,231 36,821 34,288 37,351
Enterprise Value (EV) 1 32,991 45,332 50,231 36,821 34,288 37,351
P/E ratio 13.4 x - - 14.5 x - -
Yield - - - - - -
Capitalization / Revenue - 1.18 x 1 x - 0.81 x 0.83 x
EV / Revenue - 1.18 x 1 x - 0.81 x 0.83 x
EV / EBITDA - - - - - -
EV / FCF - - -38,658,135 x - - -
FCF Yield - - -0% - - -
Price to Book - - 2.07 x - 1.39 x 1.44 x
Nbr of stocks (in thousands) 1,178,268 1,178,268 1,178,268 1,178,267 1,178,267 1,178,267
Reference price 2 28.00 38.47 42.63 31.25 29.10 31.70
Announcement Date 3/26/20 3/26/21 3/11/22 3/10/23 3/8/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 - 38,370 50,471 - 42,452 44,792
EBITDA - - - - - -
EBIT 1 - 3,139 4,095 - 1,915 2,283
Operating Margin - 8.18% 8.11% - 4.51% 5.1%
Earnings before Tax (EBT) - - - - - -
Net income 2,466 - - 2,618 1,504 -
Net margin - - - - 3.54% -
EPS 2.084 - - 2.150 - -
Free Cash Flow - - -1,299 - - -
FCF margin - - -2.57% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/26/20 3/26/21 3/11/22 3/10/23 3/8/24 -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 13,010 13,048 - 11,039 10,997 11,170 11,585
EBITDA - - - - - - -
EBIT 1 1,046 754.9 - 525 531 722 506
Operating Margin 8.04% 5.79% - 4.76% 4.83% 6.46% 4.37%
Earnings before Tax (EBT) - - - - - - -
Net income - - 600.2 - - - -
Net margin - - - - - - -
EPS - - 0.5100 - - - -
Dividend per Share - - - - - - -
Announcement Date 11/5/21 3/11/22 11/10/23 - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -1,299 - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 1 - - 20.60 - 21.00 22.00
Cash Flow per Share - - - - - -
Capex - - 2,049 - - -
Capex / Sales - - 4.06% - - -
Announcement Date 3/26/20 3/26/21 3/11/22 3/10/23 3/8/24 -
1TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
31.7 TWD
Average target price
30 TWD
Spread / Average Target
-5.36%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1717 Stock
  4. Financials Eternal Materials Co., Ltd.