EVENTBRITE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.38 USD | +3.46% |
|
+4.06% | -35.65% |
| Mar. 25 | Eventbrite Names CEO Julia Hartz as Executive Chair | MT |
| Mar. 25 | Eventbrite Announces Board Changes, Effective June 6, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,702 | 1,659 | 1,657 | 578.3 | 841.2 | 535.2 | - | - |
| Enterprise Value (EV) 1 | 1,281 | 1,376 | 1,389 | 400.8 | 841.2 | 358 | 283.7 | 465.8 |
| P/E ratio | -24 x | -7.18 x | -11.9 x | -10.5 x | -32.2 x | -38.6 x | -99.5 x | 38.4 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.21 x | 15.6 x | 8.86 x | 2.22 x | 2.58 x | 1.46 x | 1.25 x | 1.13 x |
| EV / Revenue | 3.92 x | 13 x | 7.42 x | 1.54 x | 2.58 x | 0.98 x | 0.66 x | 0.98 x |
| EV / EBITDA | -227 x | -10.3 x | 1,382 x | 18 x | 29.4 x | 7.23 x | 3.95 x | 5.47 x |
| EV / FCF | 56.3 x | -8.68 x | 17.8 x | 55.8 x | - | 9.42 x | 4.43 x | 6.95 x |
| FCF Yield | 1.78% | -11.5% | 5.62% | 1.79% | - | 10.6% | 22.6% | 14.4% |
| Price to Book | 3.88 x | 5.12 x | 9.68 x | 3.46 x | - | 2.81 x | 2.4 x | 8.54 x |
| Nbr of stocks (in thousands) | 84,373 | 91,646 | 95,009 | 98,690 | 100,623 | 99,487 | - | - |
| Reference price 2 | 20.17 | 18.10 | 17.44 | 5.860 | 8.360 | 5.380 | 5.380 | 5.380 |
| Announcement Date | 2/27/20 | 2/25/21 | 2/10/22 | 2/28/23 | 2/27/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 326.8 | 106 | 187.1 | 260.9 | 326.1 | 366.7 | 428.9 | 473.2 |
| EBITDA 1 | -5.641 | -134.1 | 1.005 | 22.32 | 28.66 | 49.5 | 71.73 | 85.13 |
| EBIT 1 | -69.95 | -198.3 | -67.78 | -46.74 | -41.13 | -24 | -9.725 | 13.06 |
| Operating Margin | -21.4% | -187.05% | -36.23% | -17.91% | -12.61% | -6.54% | -2.27% | 2.76% |
| Earnings before Tax (EBT) 1 | -68.95 | -224.8 | -137.7 | -55.26 | -24.49 | -21.6 | -2.389 | 19.42 |
| Net income 1 | -68.76 | -224.7 | -139.1 | -55.38 | -26.48 | -18.72 | -6.03 | 19.32 |
| Net margin | -21.04% | -211.99% | -74.34% | -21.23% | -8.12% | -5.1% | -1.41% | 4.08% |
| EPS 2 | -0.8400 | -2.520 | -1.470 | -0.5600 | -0.2600 | -0.1392 | -0.0541 | 0.1400 |
| Free Cash Flow 1 | 22.77 | -158.6 | 78.1 | 7.185 | - | 38 | 64 | 67 |
| FCF margin | 6.97% | -149.61% | 41.75% | 2.75% | - | 10.36% | 14.92% | 14.16% |
| FCF Conversion (EBITDA) | - | - | 7,770.75% | 32.19% | - | 76.77% | 89.22% | 78.7% |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | 346.73% |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/27/20 | 2/25/21 | 2/10/22 | 2/28/23 | 2/27/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 53.37 | 59.6 | 55.9 | 66 | 67.47 | 71.54 | 77.9 | 78.91 | 81.54 | 87.76 | 85 | 89.13 | 93.77 | 98.56 | 95.3 |
| EBITDA 1 | 5.9 | 3.956 | 2.375 | 4.649 | 4.228 | 11.07 | 2.142 | 11.31 | 6.403 | 8.797 | 9.856 | 11.64 | 13.17 | 15.71 | 11.63 |
| EBIT 1 | -11.23 | -12.48 | -14.58 | -13.3 | -13.28 | -5.583 | -13.82 | -6.682 | -11.56 | -9.064 | -8.467 | -6.922 | -5.199 | -2.881 | - |
| Operating Margin | -21.04% | -20.94% | -26.08% | -20.15% | -19.68% | -7.8% | -17.74% | -8.47% | -14.18% | -10.33% | -9.96% | -7.77% | -5.54% | -2.92% | - |
| Earnings before Tax (EBT) 1 | -16.5 | -16.29 | -17.98 | -20.25 | -21.2 | 4.18 | -12.08 | -2.462 | -9.173 | -0.778 | -5.1 | -3.95 | -1.45 | 2.2 | - |
| Net income 1 | -16.81 | -16.84 | -18.18 | -20.09 | -21.12 | 4.013 | -12.69 | -2.921 | -9.935 | -0.937 | -4.124 | -2.438 | -0.6547 | 1.759 | - |
| Net margin | -31.5% | -28.25% | -32.53% | -30.44% | -31.31% | 5.61% | -16.28% | -3.7% | -12.18% | -1.07% | -4.85% | -2.73% | -0.7% | 1.78% | - |
| EPS 2 | -0.1800 | -0.1800 | -0.1900 | -0.2000 | -0.2100 | 0.0500 | -0.1300 | -0.0300 | -0.1000 | -0.0100 | -0.0478 | -0.0328 | -0.0232 | -0.004500 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 10/28/21 | 2/10/22 | 4/28/22 | 7/28/22 | 11/3/22 | 2/28/23 | 5/9/23 | 8/3/23 | 11/1/23 | 2/27/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 421 | 283 | 268 | 178 | - | 177 | 252 | 69.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 22.8 | -159 | 78.1 | 7.19 | - | 38 | 64 | 67 |
| ROE (net income / shareholders' equity) | -15.4% | -60.2% | -57.3% | -32.9% | - | -14% | -6.88% | -2.81% |
| ROA (Net income/ Total Assets) | -7.86% | -27.9% | -10.2% | -6.16% | - | 2.2% | 3.64% | - |
| Assets 1 | 874.9 | 806.8 | 1,365 | 899.2 | - | -850.4 | -165.8 | - |
| Book Value Per Share 2 | 5.190 | 3.530 | 1.800 | 1.690 | - | 1.920 | 2.240 | 0.6300 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 5.89 | 1.7 | 0.99 | 1.43 | - | 9.15 | 7.37 | 4.6 |
| Capex / Sales | 1.8% | 1.6% | 0.53% | 0.55% | - | 2.49% | 1.72% | 0.97% |
| Announcement Date | 2/27/20 | 2/25/21 | 2/10/22 | 2/28/23 | 2/27/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
5.38
USD
Average target price
10.14
USD
Spread / Average Target
+88.53%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -35.65% | 535M | |
| +18.73% | 414B | |
| +15.27% | 242B | |
| +20.63% | 104B | |
| +17.19% | 83.87B | |
| +54.11% | 57.64B | |
| +33.59% | 53.37B | |
| +6.02% | 37.83B | |
| +15.88% | 34.11B | |
| -8.32% | 23.18B |
- Stock Market
- Equities
- EB Stock
- Financials Eventbrite, Inc.
