FABRYKA FARB I LAKIERÓW SNIEZKA SA |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 89.6 PLN | -1.10% |
|
-0.44% | +10.34% |
| Apr. 26 | Sniezka Announces Dividend for the Year 2023, Payable on May 29, 2024 | CI |
| Mar. 26 | Fabryka Farb i Lakierów Sniezka SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 1,035 | 1,025 | 1,143 | - |
| Enterprise Value (EV) 1 | 1,218 | 1,240 | 1,143 | 1,143 |
| P/E ratio | 17.4 x | - | - | - |
| Yield | 3.17% | - | - | - |
| Capitalization / Revenue | 1.44 x | 1.19 x | 1.32 x | 1.21 x |
| EV / Revenue | 1.44 x | 1.19 x | 1.32 x | 1.21 x |
| EV / EBITDA | 9.69 x | 6.43 x | 7.09 x | 7.38 x |
| EV / FCF | 92,528,884 x | 8,834,807 x | - | - |
| FCF Yield | 0% | 0% | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 12,618 | 12,618 | 12,618 | - |
| Reference price 2 | 82.00 | 81.20 | 90.60 | 90.60 |
| Announcement Date | 3/27/20 | 3/26/24 | - | - |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 717.1 | 857.8 | 869.1 | 944 |
| EBITDA 1 | 106.8 | 159.4 | 161.2 | 155 |
| EBIT 1 | 78.97 | 121 | 122.4 | 115 |
| Operating Margin | 11.01% | 14.11% | 14.08% | 12.18% |
| Earnings before Tax (EBT) | 78.95 | - | - | - |
| Net income | 59.5 | - | - | - |
| Net margin | 8.3% | - | - | - |
| EPS | 4.720 | - | - | - |
| Free Cash Flow | 11.18 | 116 | - | - |
| FCF margin | 1.56% | 13.52% | - | - |
| FCF Conversion (EBITDA) | 10.47% | 72.75% | - | - |
| FCF Conversion (Net income) | 18.79% | - | - | - |
| Dividend per Share | 2.600 | - | - | - |
| Announcement Date | 3/27/20 | 3/26/24 | - | - |
1PLN in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 240.8 | 144.5 | - | 213.5 | 247.6 | 140.7 | - | 233.1 | 270.5 | 152.7 | 212.4 |
| EBITDA 1 | 39.82 | 8.1 | - | 33.79 | 40.96 | 4.782 | - | 42.68 | 64.99 | 14.27 | 40.3 |
| EBIT 1 | 30.58 | -1.103 | - | 24.51 | 31.75 | -4.672 | - | 33.02 | 55.31 | 5.139 | 30.9 |
| Operating Margin | 12.7% | -0.76% | - | 11.48% | 12.82% | -3.32% | - | 14.16% | 20.45% | 3.37% | 14.55% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | 11.1 | - | - | - | 16.31 | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | 0.008800 | - | - | - | 0.0129 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/17/21 | 3/7/22 | 5/10/22 | 9/13/22 | 11/17/22 | 3/14/23 | 5/16/23 | 9/19/23 | 11/20/23 | 3/26/24 | - |
1PLN in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | 183 | 215 | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | 1.713 x | 1.35 x | - | - |
| Free Cash Flow | 11.2 | 116 | - | - |
| ROE (net income / shareholders' equity) | 22.5% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | 88 | 32.2 | - | - |
| Capex / Sales | 12.27% | 3.76% | - | - |
| Announcement Date | 3/27/20 | 3/26/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
90.6
PLN
Average target price
87.7
PLN
Spread / Average Target
-3.20%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +10.34% | 290M | |
| +6.80% | 105B | |
| -4.67% | 63.83B | |
| +60.48% | 45.28B | |
| +16.73% | 38.93B | |
| +6.77% | 33.06B | |
| +12.31% | 20.21B | |
| +13.41% | 16.94B | |
| +25.44% | 16.08B | |
| +5.80% | 14.49B |
- Stock Market
- Equities
- SKA Stock
- Financials Fabryka Farb i Lakierów Sniezka SA