This Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") should be read in conjunction with the Consolidated
Financial Statements and related Notes included in this Quarterly Report on Form
10-Q, our Annual Report on Form 10-K for the fiscal year ended August 31, 2022,
our Current Reports on Form 8-K and our other filings with the Securities and
Exchange Commission. This discussion contains forward-looking statements that
involve risks and uncertainties. Our actual results could differ materially from
those discussed below. Factors that could cause such differences include, but
are not limited to, those identified below and those discussed in Item 1A. Risk
Factors in our Annual Report on Form 10-K for the year ended August 31, 2022.

Our MD&A is designed to provide a reader of our financial statements with a
narrative from the perspective of our management on our financial condition,
results of operations, liquidity and certain other factors that may affect our
future results. Our MD&A is presented in the following sections:

•Executive Overview
•Annual Subscription Value ("ASV")
•Client and User Additions
•Employee Headcount
•Results of Operations
•Non-GAAP Financial Measures
•Liquidity and Capital Resources
•Off-Balance Sheet Arrangements
•Foreign Currency Exposure
•Critical Accounting Estimates
•New Accounting Pronouncements

Executive Overview

FactSet Research Systems Inc. and its wholly-owned subsidiaries (collectively,
"we," "our," "us," the "Company" or "FactSet") is a global financial data and
analytics company with an open and flexible digital platform that drives the
investment community to see more, think bigger and do its best work. Our
strategy is to build the leading open content and analytics platform to deliver
a differentiated advantage for our clients' success.

For 45 years, our platform has delivered expansive data, sophisticated
analytics, and flexible technology used by global financial professionals to
power their critical investment workflows. As of November 30, 2022, we had more
than 7,600 clients comprised of approximately 181,000 investment professionals,
including asset managers, bankers, wealth managers, asset owners, channel
partners, hedge funds, corporate users, private equity and venture capital
professionals. Our on- and off-platform solutions span the investment lifecycle
including investment research, portfolio construction and analysis, trade
execution, performance measurement, risk management and reporting. Our revenues
are primarily derived from subscriptions to our multi-asset class data and
solutions powered by our connected content, referred to as our "content
refinery." Our products and services include workstations, portfolio analytics
and enterprise solutions.

We provide financial data and market intelligence on securities, companies,
industries and people to enable our clients to research investment ideas, as
well as to analyze, monitor and manage their portfolios. We combine dedicated
client service with open and flexible technology offerings, including a
configurable desktop and mobile platform, comprehensive data feeds, cloud-based
digital solutions and application programming interfaces ("APIs"). Our CUSIP
Global Services ("CGS") business supports security master files relied on by the
investment industry for critical front, middle and back office functions.

We drive our business based on our detailed understanding of our clients'
workflows, which helps us to solve their most complex challenges. We provide
them with an open digital platform, connected and reliable data, next-generation
workflow solutions and highly committed service specialists.

We operate our business through three segments: the Americas, EMEA and Asia
Pacific. Refer to Note 16, Segment Information, for further discussion. For each
of our segments, we execute our strategy through our three workflow solutions:
Research & Advisory; Analytics & Trading; and Content & Technology Solutions
("CTS").
                                       30

--------------------------------------------------------------------------------

Table of Contents

Business Strategy

As the needs of our clients evolve, they seek personalized and connected data, tools for multi-asset class investing and reduced costs. Clients are also seeking cloud-based solutions, open and flexible systems and increased efficiencies to support their digital transformations.

Our strategy is to build the leading open content and analytics platform to deliver differentiated advantages for our clients' success. To execute this strategy, we plan on:



•Growing our digital platform: We are scaling up our content refinery to offer a
comprehensive and connected inventory of industry, proprietary and third-party
data for the financial community. This data includes granular data for key
industry verticals, private companies, wealth management, real-time data, and
environmental, social and governance data ("ESG"). We are driving personalized
workflow solutions for financial professionals, including asset managers,
bankers, wealth managers, asset owners, channel partners, hedge funds, corporate
users and private equity and venture capital professionals. Our goal is to offer
an open ecosystem of cloud-based data and analytics, providing solutions and
content that is accessible and flexible through many delivery methods, enabling
our clients to more efficiently manage their workflows.

•Delivering execution excellence: We strive to be innovative and collaborative
across our organization to remain responsive, flexible and agile. Our open
ecosystem provides a digital foundation that powers client personalization and
efficiency, firm-type product development and core process automation. We employ
technology to accelerate content collection for industry, proprietary and
third-party data. Additionally, our sales force is improving price realization
by focusing on productivity, efficiency, and improved client outcomes. We are
also optimizing our operations and cost base to improve returns on our
investments in people and product. Finally, we are committed to promoting a
modern work environment that preserves the benefit of flexibility while
retaining talent, fostering creativity, innovation, and collaboration, and
enabling mentorship.

•Driving a growth mindset: To drive sustainable growth, we are recruiting,
training and empowering a diverse and operationally efficient workforce. As a
performance-based culture, we are investing in talent that can create leading
technological solutions and efficiently execute our strategy. We use
partnerships and acquisitions to accelerate our growth in strategic areas.

Our strategy centers on a relentless focus on our clients and their FactSet
experience. We aim to be a trusted partner and service provider, offering
personalized digital products powered by cognitive computing to research ideas
and uncover relevant insights. Additionally, we continually evaluate business
opportunities such as partnerships and acquisitions to increase our capabilities
and competitive differentiation.

We are focused on growing our global business through three segments: the
Americas, EMEA and Asia Pacific. We believe this geographic strategic alignment
helps us better manage our resources, target our solutions and interact with our
clients. We further execute on our growth strategy by offering data, products
and analytical applications within our three workflow solutions: Research &
Advisory; Analytics & Trading; and CTS.

Fiscal 2023 First Quarter in Review



Revenues in the first quarter of fiscal 2023 were $504.8 million, an increase of
18.9% from the prior year comparable period. Revenues increased across all our
segments, primarily in the Americas and, to a lesser extent, EMEA and Asia
Pacific, supported by increased revenues from each of our workflow solutions,
mainly in CTS driven by the acquisition of CGS and, to a lesser extent, by
Research & Advisory and Analytics & Trading. Organic revenues contributed to
8.3% of our growth during the first quarter of fiscal 2023, compared with the
prior year period. Refer to Part I, Item 2. Results of Operations, Non-GAAP
Financial Measures in the MD&A of this Quarterly Report on Form 10-Q for a
reconciliation between revenues and organic revenues.

As of November 30, 2022, organic annual subscription value ("Organic ASV") plus
Professional Services totaled $1.85 billion, an increase of 8.8% over
November 30, 2021. Organic ASV increased across all our segments, with the
majority of the increase related to the Americas and, to a lesser extent, EMEA
and Asia Pacific, supported by increases in our workflow solutions, mainly
Research & Advisory and Analytics & Trading, followed by CTS. Refer to Part I,
Item 2 Annual Subscription Value in
                                       31

--------------------------------------------------------------------------------

Table of Contents

the MD&A of this Quarterly Report on Form 10-Q for the definitions of Organic ASV and Organic ASV plus Professional Services.



Operating margin increased to 34.1% during the three months ended November 30,
2022, compared with 28.9% in the prior year period. This increase in operating
margin was due primarily to growth in revenues, lower employee compensation
expense, data costs and occupancy costs, as well as, an impairment charge
incurred in the prior year period, partially offset by higher amortization of
intangible assets and royalty fees, when expressed as a percentage of revenues.

Diluted earnings per share ("EPS") increased 26.2% for the three months ended November 30, 2022, compared with the prior year period.

CUSIP Global Services Acquisition



On December 24, 2021, we entered into a definitive agreement to acquire CGS for
$1.932 billion in cash, inclusive of working capital adjustments. The
acquisition was completed on March 1, 2022. CGS, operating on behalf of the
American Bankers Association ("ABA"), manages a database of 60 different data
elements uniquely identifying more than 50 million global financial instruments.
It is the foundation for security master files relied on by critical front,
middle and back-office functions. CGS is the provider of Committee on Uniform
Security Identification Procedures ("CUSIP") and CUSIP International Number
System ("CINS") identifiers globally and also acts as the official numbering
agency for International Securities Identification Number ("ISIN") identifiers
in the United States. We believe that the CGS acquisition will significantly
expand our critical role in the global capital markets. Revenues from CGS are
recognized based on geographic business activities in accordance with how our
operating segments are currently aligned. CGS functions as part of CTS.

The purchase price for the CGS acquisition was financed from the net proceeds of
the issuance of the Senior Notes and borrowings under the 2022 Credit
Facilities. Refer to Note 6, Acquisitions and Note 11, Debt for more information
on these defined terms as well as our acquisition of CGS, the Senior Notes and
the 2022 Credit Facilities.

COVID-19 Update

A novel strain of coronavirus, now known as COVID-19, was first reported in
December 2019, with the World Health Organization characterizing COVID-19 as a
pandemic on March 11, 2020. In response to the COVID-19 pandemic, we implemented
a business continuity plan with a dedicated incident management team to respond
quickly and provide ongoing guidance so that we could continue offering our
clients uninterrupted products, services and support while also protecting our
employees. We believe these actions have been successful and that the pandemic,
and our responses, have not significantly affected our financial results for the
three months ended November 30, 2022. As of November 30, 2022, there have been
minimal interruptions in our ability to provide our products, services and
support to our clients. Our revenues, earnings and ASV are relatively stable and
predictable as a result of our subscription-based business model and,
accordingly, the COVID-19 pandemic has not had a material negative impact on our
revenues, earnings or ASV.

Refer to Part I, Item 1. Business, Human Capital Management, How We Work and
Item 1A. Risk Factors, Operational Risks of our Annual Report on Form 10-K for
the fiscal year ended August 31, 2022 for further discussion of the potential
impact of the COVID-19 pandemic on our business.

Ukraine/Russia Conflict



As the military conflict between Russia and Ukraine is ongoing, we continue to
monitor the potential impact on our business, our people and our clients. We
have taken all necessary steps to ensure compliance with all applicable
regulatory restrictions on international trade and financial transactions. We
have discontinued all commercial operations and delivery of products and
services to clients in Russia; have terminated all contracts with vendors in
Russia; and have suspended all new business, trials and prospecting activities
in Russia. Total revenues associated with clients in Russia were not material to
our consolidated financial results, and termination of Russian vendors has not
had a material impact on our business or client relationships. We have no
offices in Russia or Ukraine, and none of our employees or contractors has been
directly impacted by the crisis. We continue to monitor the regional and global
ramifications of the events in the area, including the threatened disruptions to
global energy markets, and are reviewing our business continuity plans to ensure
that we are prepared in the event any of our offices are impacted. Our
cybersecurity teams are ready to respond in the event of any attempted systems
compromise.

Annual Subscription Value ("ASV")

We believe ASV reflects our ability to grow recurring revenues and generate positive cash flow and is a key indicator of the successful execution of our business strategy.


                                       32

--------------------------------------------------------------------------------

Table of Contents



-"ASV" at any point in time represents our forward-looking revenues for the next
12 months from all subscription services currently being supplied to clients,
excluding revenues from Professional Services.
-"Organic ASV" at any point in time equals our ASV excluding ASV from
acquisitions and dispositions completed within the last 12 months and the
effects of foreign currency movements.
-"Professional Services" are revenues derived from project-based consulting and
implementation, annualized over the past 12 months.
-"Organic ASV plus Professional Services" at any point in time equals the sum of
Organic ASV and Professional Services.

Organic ASV plus Professional Services



The following table presents the calculation of Organic ASV plus Professional
Services as of November 30, 2022. With proper notice provided as contractually
required, our clients can add to, delete portions of, or terminate service,
subject to certain limitations.
(in millions)                                          As of November 30, 

2022


As reported ASV plus Professional Services(1)         $              2,016.0
Currency impact(2)                                                      (1.6)
Acquisition ASV(3)                                                    (167.9)
Organic ASV plus Professional Services                $              

1,846.5


Organic ASV plus Professional Services growth rate                       

8.8 %

(1)Includes $23.0 million in Professional Services.

(2)The impact from foreign currency movements.

(3)Acquired ASV from acquisitions completed within the last 12 months.

As of November 30, 2022, Organic ASV plus Professional Services was $1.85 billion, an increase of 8.8% compared with November 30, 2021. Organic ASV increased due mainly to increased sales to existing clients and, to a lesser extent, price increases to existing clients and new client sales, partially offset by existing client cancellations.



Organic ASV increased across all our segments, with the majority of the increase
related to the Americas, followed by EMEA and Asia Pacific. This increase was
driven by additional sales in our workflow solutions, primarily in Research &
Advisory and Analytics & Trading, and, to a lesser extent, by CTS. Sales
increased in Research & Advisory mainly due to higher demand for our
workstations. Sales increased in Analytics & Trading mainly from our performance
and reporting products, portfolio and benchmark services and portfolio analytics
solutions. CTS sales increased primarily due to purchases of company financial
data, such as fundamentals, estimates and ownership, along with data management
solutions to empower data connectivity.

Segment ASV



As of November 30, 2022, ASV from the Americas represented 64% of total ASV and
was $1,271.0 million, an increase from $1,054.9 million as of November 30, 2021.
Americas Organic ASV increased to $1,146.6 million as of November 30, 2022, a
8.5% increase from the prior year period. The increased Organic ASV in the
Americas was primarily driven by increased sales of Research & Advisory and
Analytics & Trading.

As of November 30, 2022, ASV from EMEA equaled 26% of total ASV and was $521.1
million, an increase from $452.0 million as of November 30, 2021. EMEA Organic
ASV increased to $487.0 million as of November 30, 2022, a 8.8% increase from
the prior year period. The EMEA Organic ASV increase was mainly driven by higher
sales of Research & Advisory and Analytics & Trading, and, to a lesser extent
CTS.

As of November 30, 2022, ASV from Asia Pacific represented 10% of total ASV and
was $200.9 million, an increase from $175.4 million as of November 30, 2021.
Asia Pacific Organic ASV increased to $189.9 million as of November 30, 2022, a
11.1% increase from the prior year period. The Asia Pacific Organic ASV increase
was primarily due to increased sales of Analytics & Trading and Research &
Advisory.

                                       33

--------------------------------------------------------------------------------

Table of Contents

Buy-side and Sell-side Organic ASV Growth



The buy-side and sell-side Organic ASV growth rates at November 30, 2022,
compared with November 30, 2021, were 8.0% and 14.4%, respectively. Buy-side
clients account for approximately 83% of our Organic ASV, consistent with the
prior year period, and primarily include asset managers, wealth managers, asset
owners, channel partners, hedge funds, and corporate firms. The remainder of our
Organic ASV is derived from sell-side firms and primarily include
broker-dealers, banking and advisory, private equity and venture capital firms.

Client and User Additions

The table below presents our total clients and users:


                As of November 30, 2022           As of November 30, 2021       Change
Clients(1)                7,631             7631            6,759               12.9  %
Users                   180,959                           162,161               11.6  %

(1)The client count includes clients with ASV of $10,000 and above.



Our total client count was 7,631 as of November 30, 2022, a net increase of
12.9% or 872 clients in the last 12 months, mainly due to an increase in
corporate clients, wealth management clients, private equity and venture capital
firms and channel partners. We believe this increase was primarily due to our
expanded suite of on- and off-platform solutions, personalized content, and
continued execution excellence by our sales and client facing teams.

As of November 30, 2022, there were 180,959 professionals using FactSet,
representing a net increase of 11.6% or 18,798 users in the last 12 months,
primarily driven by an increase in wealth advisory professionals from our wealth
management clients as well as an increase in sell-side users from our banking
clients. The increase in users was mainly due to new wealth management clients
and increased new hiring at our banking clients.

Annual ASV retention was greater than 95% of ASV and 92% when expressed as a percentage of clients for the period ended November 30, 2022, with both percentages consistent with the prior year period.

Employee Headcount



As of November 30, 2022, our employee headcount was 11,627, an increase of 6.7%
compared with 10,898 employees as of November 30, 2021. This growth in headcount
was primarily due to an increase of 7.1% in Asia Pacific, 6.5% in the Americas
and 5.1% in EMEA. At November 30, 2022, 7,698 employees were located in Asia
Pacific, 2,495 in the Americas, and 1,434 in EMEA.

Results of Operations



For an understanding of the significant factors that influenced our performance
for the three months ended November 30, 2022 and November 30, 2021, the
following discussion should be read in conjunction with the Consolidated
Financial Statements and related Notes presented in this Quarterly Report on
Form 10-Q.

                                       34

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes the results of operations for the periods described:



                                             Three Months Ended
                                                November 30,
(in thousands, except per share data)       2022           2021          Change    % Change
Revenues                                 $ 504,815      $ 424,725      $ 80,090      18.9  %
Cost of services                           227,042        207,131      $ 19,911       9.6  %
Selling, general and administrative        105,596         91,238      $ 14,358      15.7  %
Asset impairments                              282          3,695      $ (3,413)    (92.4) %
Operating income                         $ 171,895      $ 122,661      $ 49,234      40.1  %

Net income                               $ 136,798      $ 107,647      $ 29,151      27.1  %
Diluted weighted average common shares      38,914         38,641           

273

Diluted earnings per common share $ 3.52 $ 2.79 $ 0.73 26.2 %




Revenues

Three months ended November 30, 2022 compared with three months ended November 30, 2021



Revenues for the three months ended November 30, 2022 were $504.8 million, an
increase of 18.9%. The increase in revenues was largely attributed to increased
sales to existing clients and, to a lesser extent, price increases to existing
clients and new client sales, partially offset by existing client cancellations.
Revenues increased across all our segments, primarily from the Americas,
followed by EMEA and Asia Pacific, driven by increased revenues in all our
workflow solutions, mainly in CTS driven by the acquisition of CGS, followed by
Research & Advisory and Analytics & Trading, compared with the prior year.
Organic revenues increased to $459.9 million for the three months ended
November 30, 2022, a 8.3% increase over the prior year period. Refer to Part I,
Item 2. Results of Operations, Non-GAAP Financial Measures in the MD&A of this
Quarterly Report on Form 10-Q for further discussion on organic revenues.

The growth in revenues of 18.9% was reflective of organic revenues growth of
8.3% and a 11.4% increase primarily due to the impact of acquisition-related
revenues, partially offset by a 0.8% decrease from foreign currency exchange
rate fluctuations.

Revenues by Segment

The following table summarizes our revenues by segment for the periods
described:

                      Three Months Ended
                         November 30,

(in thousands)       2022            2021         % Change
Americas         $ 323,367       $ 266,913          21.2  %
% of revenues         64.1  %         62.8  %
EMEA             $ 130,738       $ 115,003          13.7  %
% of revenues         25.9  %         27.1  %
Asia Pacific     $  50,710       $  42,809          18.5  %
% of revenues         10.0  %         10.1  %
Consolidated     $ 504,815       $ 424,725          18.9  %


                                       35

--------------------------------------------------------------------------------

Table of Contents

Three months ended November 30, 2022 compared with three months ended November 30, 2021

Americas

Americas revenues increased 21.2% to $323.4 million during the three months ended November 30, 2022, compared with $266.9 million from the same period a year ago. The increased revenues were driven by higher sales in all of our workflow solutions, primarily in CTS, followed by Research & Advisory. The growth in revenues of 21.2% was reflective of a 7.6% increase in organic revenues and a 13.6% increase from acquisition-related revenues.

EMEA



EMEA revenues increased 13.7% to $130.7 million during the three months ended
November 30, 2022, compared with $115.0 million from the same period a year ago.
The increased revenues were driven by higher sales in all of our workflow
solutions, primarily in CTS. The growth in revenues of 13.7% was due to a 7.2%
increase in organic revenues and an 8.1% from acquisition-related revenues,
partially offset by a 1.6% decrease driven by the effects of foreign currency
exchange rate fluctuations.

Asia Pacific

Asia Pacific revenues segment increased 18.5% to $50.7 million during the three
months ended November 30, 2022, compared with $42.8 million from the same period
a year ago. The increased revenues were driven by higher sales in all of our
workflow solutions, primarily in CTS, followed by Analytics & Trading and
Research & Advisory. The growth in revenues of 18.5% was reflective of 14.9%
increase in organic revenues and a 7.3% increase from acquisition-related
revenues, partially offset by a 3.7% decrease driven by the effects of foreign
currency exchange rate fluctuations.

Revenues by Workflow Solution

Three months ended November 30, 2022 compared with three months ended November 30, 2021



The growth in revenues of 18.9% for the three months ended November 30, 2022,
compared with the same period a year ago, was due to revenue growth across each
of our segments supported by increased revenues from our workflow solutions,
primarily from CTS, followed by Research & Advisory and Analytics & Trading. The
increase in CTS revenues was driven mainly by CGS related data licensing and
issuance revenues. The increase in Research & Advisory revenues was driven
mainly by higher demand for our workstations. The increase in revenues from
Analytics & Trading was primarily due to increased demand for our performance
and portfolio reporting products, portfolio and benchmark services and portfolio
analytics solutions.

Operating Expenses

Principal Operating Costs and Expenses



Cost of services is mainly comprised of employee compensation costs and also
includes expenses related to data costs, computer-related expenses, amortization
of identifiable intangible assets, royalty fees, client-related communication
costs and computer depreciation.

Selling, general and administrative ("SG&A") consists primarily of employee compensation costs and also includes expenses related to occupancy costs, professional fees, depreciation of furniture and fixtures, amortization of leasehold improvements, travel and entertainment expenses, marketing costs, non-compensatory employee expenses, internal communication costs and bad debt expense.



Employee compensation costs are a major component of both our cost of services
and SG&A. These expenses primarily include costs related to salaries, incentive
compensation and sales commissions, stock-based compensation, benefits,
employment taxes, and any applicable restructuring costs.

We assign employee compensation costs between costs of services and SG&A based
on the roles and activities associated with each employee. We categorize
employees within the content collection, consulting, product development,
software and systems engineering groups as cost of services personnel. Employees
included in our sales department and those that serve in various other support
departments, including marketing, finance, legal, human resources and
administrative services, are classified as SG&A.

Asset impairments consist primarily of expenses recognized when the carrying amount of an asset exceeds its fair value.


                                       36

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes the components of our total operating expenses and operating margin for the periods described:



                                Three Months Ended
                                   November 30,

(in thousands)                 2022            2021         % Change
Cost of services           $ 227,042       $ 207,131           9.6  %
SG&A                         105,596          91,238          15.7  %
Asset impairments                282           3,695         (92.4) %
Total operating expenses   $ 332,920       $ 302,064          10.2  %

Operating income           $ 171,895       $ 122,661          40.1  %
Operating margin                34.1  %         28.9  %


Cost of Services

Three months ended November 30, 2022 compared with three months ended November 30, 2021



Cost of services increased 9.6% to $227.0 million for the three months ended
November 30, 2022, compared with $207.1 million for the same period a year ago,
primarily due to an increase in amortization of intangible assets and royalty
fees related to our CGS acquisition and computer-related expenses.

Cost of services, when expressed as a percentage of revenues, was 45.0% for the
three months ended November 30, 2022, a decrease of 380 basis points over the
prior year period. This decrease was primarily due to lower employee
compensation costs and data costs, partially offset by higher amortization of
intangible assets and royalty fees.

•Employee compensation costs decreased 560 basis points primarily due to a
one-time restructuring charge to drive organizational realignment incurred
during the three months ended November 30, 2021 and increased capitalization of
compensation costs related to development of our internal-use software projects,
partially offset by higher annual base salaries and higher variable compensation
expense. The increase in annual base salaries was mainly due to a net headcount
increase in cost of services of 558, partially offset by a shift of our
headcount from high to low cost locations.

•Data costs decreased by 160 basis points due to the release of certain accruals
related to the successful resolution of exchange audits, partially offset by
increased data prices and usage-based fees.

•Amortization of intangible assets increased 190 basis points mainly due to
increased amortization related to acquired intangible assets, primarily from the
CGS acquisition.

•Royalty fees increased cost of services by 170 basis points due to contracts acquired in connection with the acquisition of CGS.

Selling, General and Administrative

Three months ended November 30, 2022 compared with three months ended November 30, 2021

SG&A expenses increased 15.7% to $105.6 million for the three months ended November 30, 2022, compared with $91.2 million from the same period a year ago, primarily due to higher employee compensation expense and travel expenses.



SG&A expenses, expressed as a percentage of revenues, were 20.9% for the three
months ended November 30, 2022, a decrease of 60 basis points over the prior
year period. This decrease was primarily due to lower occupancy costs, partially
offset by higher travel expenses.

•Occupancy costs decreased by 90 basis points mainly driven by vacating leased
office space and recognizing an impairment charge during fiscal 2022, thereby
reducing occupancy costs recorded over the remaining lease terms.
•Travel expenses increased as we lifted our COVID-19 travel restrictions during
the current year.
                                       37

--------------------------------------------------------------------------------

Table of Contents

Asset Impairments

Three months ended November 30, 2022 compared with three months ended November 30, 2021



Asset impairments were $0.3 million for the three months ended November 30,
2022, compared with $3.7 million in the same period a year ago. The impairment
charges incurred during the three months ended November 30, 2021 related to our
lease right-of-use ("ROU") assets and property, equipment and leasehold
improvements associated with vacating certain leased office space.

Operating Income and Operating Margin

Three months ended November 30, 2022 compared with three months ended November 30, 2021



Operating income increased 40.1% to $171.9 million for the three months ended
November 30, 2022, compared with $122.7 million in the prior year. This increase
was primarily due to growth in revenues, partially offset by an increase in
amortization of intangible assets, royalty fees, employee compensation expense,
computer-related expenses and travel expenses. Foreign currency exchange rate
fluctuations, net of hedge activity, increased operating income by $8.6 million
for the three months ended November 30, 2022, compared with a decrease of $4.3
million during the three months ended November 30, 2021

Operating margin increased to 34.1% during the three months ended November 30,
2022, compared with 28.9% in the prior year period. Operating margin increased
mainly due to growth in revenues, lower employee compensation expense, data
costs and occupancy costs, an impairment charge incurred in the prior year
period, partially offset by higher amortization of intangible assets, royalty
fees and travel expenses, when expressed as a percentage of revenues.

Operating Income by Segment

Our internal financial reporting structure is based on three segments: the Americas; EMEA; and Asia Pacific. Refer to Note 16, Segment Information for further discussion regarding our segments. The following table summarizes our operating income by segment for the periods described:


                             Three Months Ended
                                November 30,

(in thousands)              2022           2021         $ Change      % Change
Americas                 $  67,531      $  55,498      $ 12,033         21.7  %
EMEA                        67,322         40,654        26,668         65.6  %
Asia Pacific                37,042         26,509        10,533         39.7  %
Total Operating Income   $ 171,895      $ 122,661      $ 49,234         40.1  %

Three months ended November 30, 2022 compared with three months ended November 30, 2021

Americas

Americas operating income increased 21.7% to $67.5 million during the three months ended November 30, 2022, compared with $55.5 million in the same period a year ago. This increase was primarily due to growth in revenues of 21.2%, partially offset by higher amortization of intangible assets, royalty fees, employee compensation expense and computer-related expenses.



•Amortization of intangible assets primarily increased due to amortization
related to acquired intangible assets, mainly from the CGS acquisition.
•Royalty fees increased due to contracts acquired in connection with the
acquisition of CGS.
•Employee compensation expense increased primarily due to an increase in annual
base salary, inclusive of a net increase in employee headcount of 152 and an
increase in stock-based compensation and payroll taxes, partially offset by the
impact of a one-time restructuring charge incurred during the three months ended
November 30, 2021 to drive organizational realignment.
•Computer-related expenses increased primarily due to increased spend from our
migration to cloud-based hosting services to support our transition to a hybrid
cloud strategy, as well as expenses related to licensed software arrangements.
                                       38

--------------------------------------------------------------------------------

Table of Contents

EMEA



EMEA operating income increased 65.6% to $67.3 million during the three months
ended November 30, 2022, compared with $40.7 million recognized during the same
period a year ago. This increase was primarily due to growth in revenues of
13.7% and a reduction in data costs. Data costs were lower due to the successful
resolution of exchange audits, partially offset by increased data prices and
usage-based fees.

Asia Pacific

Asia Pacific operating income increased 39.7% to $37.0 million during the three
months ended November 30, 2022, compared with $26.5 million from the prior year.
This increase was mainly due to growth in revenues of 18.5%, partially offset by
higher employee compensation expense. Employee compensation expense increased
mainly due to higher annual base salaries, inclusive of a net increase in
employee headcount of 508.

Income Taxes

The provision for income taxes and the effective tax rate is as follows:


                                 Three Months Ended
                                    November 30,
(in thousands)                    2022         2021      $ Change    % Change
Income before income taxes    $ 157,885    $ 119,930    $ 37,955       31.6  %
Provision for income taxes    $  21,087    $  12,283    $  8,804       71.7  %
Effective tax rate                 13.4  %      10.2  %      3.1  %    30.4  %


Our effective tax rate is based on recurring factors and non-recurring events,
including the taxation of foreign income. Our effective tax rate will vary based
on, among other things, changes in levels of foreign income, as well as discrete
and other non-recurring events that may not be predictable. For the three months
ended November 30, 2022, our effective tax rate is lower than the applicable
U.S. corporate income tax rate mainly due to research and development ("R&D")
tax credits, a foreign derived intangible income ("FDII") deduction and a tax
benefit from the exercise of stock options.

Three months ended November 30, 2022 compared with three months ended November 30, 2021



For the three months ended November 30, 2022, the provision for income taxes was
$21.1 million, compared with $12.3 million for the same period a year ago. The
provision increased mainly due to higher pretax income at a higher effective tax
rate and, to a lesser extent, an increase of the UK statutory tax rate.

Net Income and Diluted Earnings per Share



                                                Three Months Ended
                                                   November 30,
(in thousands, except for per share data)      2022           2021       Change    % Change
Net income                                  $ 136,798      $ 107,647   $ 

29,151 27.1 % Diluted weighted average common shares 38,914 38,641 273 0.7 %

Diluted earnings per common share $ 3.52 $ 2.79 $ 0.73 26.2 %

Three months ended November 30, 2022 compared with three months ended November 30, 2021



Net income increased 27.1% to $136.8 million and diluted earnings per share
("EPS") increased 26.2% to $3.52 for the three months ended November 30, 2022,
compared with the same period a year ago. Net income and diluted EPS increased
primarily due to higher operating income, partially offset by an increase in
interest expense as a result of higher outstanding debt and an increase in the
provision for income taxes due to higher pretax income at a higher effective tax
rate, compared with the prior year period.
                                       39

--------------------------------------------------------------------------------

Table of Contents

Non-GAAP Financial Measures



To supplement the financial measures prepared in accordance with generally
accepted accounting principles in the United States ("GAAP"), we use non-GAAP
financial measures including organic revenues, adjusted operating income,
adjusted operating margin, adjusted net income, EBITDA, adjusted EBITDA and
adjusted diluted EPS. The reconciliations from our financial measures calculated
and presented in accordance with GAAP to these non-GAAP financial measures are
shown in the tables below. These non-GAAP financial measures should not be
considered in isolation from, as a substitute for or superior to, financial
measures reported in accordance with GAAP. Moreover, these non-GAAP financial
measures have limitations in that they do not reflect all the items associated
with the operations of our business as determined in accordance with GAAP. Other
companies may calculate similarly titled non-GAAP financial measures differently
than we do, limiting the usefulness of those measures for comparative purposes.

Despite the limitations of these non-GAAP financial measures, we believe these
adjusted financial measures, and the information they provide, are useful in
viewing our performance using the same tools that management uses to gauge
progress in achieving our goals. Adjusted measures may also facilitate
comparisons to our historical performance.

Adjusted revenues exclude the impact of the fair value of deferred revenues
acquired in a business combination. Organic revenues further excludes revenues
related to acquisitions and dispositions completed in the last 12 months and
foreign currency movements in all periods presented.

The table below provides an unaudited reconciliation of revenues to adjusted revenues and organic revenues.



                                                   Three Months Ended
                                                      November 30,

(In thousands)                                    2022           2021         $ Change   % Change
Revenues                                       $ 504,815      $ 424,725      $ 80,090      18.9  %
  Deferred revenues fair value adjustment(1)           -             86           (86)
Adjusted revenues                              $ 504,815      $ 424,811      $ 80,004      18.8  %
  Acquired revenues(2)                           (48,455)             -       (48,455)
  Currency impact(3)                               3,500              -         3,500
Organic revenues                               $ 459,860      $ 424,811      $ 35,049       8.3  %

(1) Reflects the amortization effect of the purchase accounting adjustment related to the fair value of acquired deferred revenues for acquisitions prior to fiscal 2022. Acquisitions thereafter do not include this adjustment in accordance with our adoption of ASU No. 2021-08, Business Combinations: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805).

(2) Revenues from acquisitions completed within the last 12 months.

(3) The impact from foreign currency movements year over year.



The table below provides an unaudited reconciliation of operating income,
operating margin, net income and diluted EPS to adjusted operating income,
adjusted operating margin, adjusted net income, EBITDA, adjusted EBITDA and
adjusted diluted EPS. Adjusted operating income and margin, adjusted net income,
and adjusted diluted earnings per share exclude intangible asset amortization,
the impact of the fair valuing of deferred revenues acquired in a business
combination and non-recurring items. EBITDA excludes interest expense, provision
for income taxes and depreciation and amortization expense, while Adjusted
EBITDA further excludes non-recurring non-cash expenses.






                                       40

--------------------------------------------------------------------------------


Table of Contents

                                                        Three Months Ended
                                                           November 30,

(In thousands, except per share data)                  2022            2021         % Change
Operating income                                   $ 171,895       $ 122,661          40.1  %
Deferred revenues fair value adjustment                    -              

86


Intangible asset amortization                         18,008           

6,052


Business acquisition / integration costs(1)            3,499               -
Restructuring / severance                                  -           9,028
Real estate charges(2)                                     -           3,695
Transformation costs (3)                                   -           1,188

   Adjusted operating income                       $ 193,402       $ 142,710          35.5  %
   Operating margin                                     34.1  %         28.9  %
   Adjusted operating margin(4)                         38.3  %         

33.6 %



Net income                                         $ 136,798       $ 107,647          27.1  %
Deferred revenues fair value adjustment                    -              

77


Intangible asset amortization                         15,577           

5,419


Business acquisition / integration costs(1)            3,026               -
Restructuring / severance                                  -           8,084
Real estate charges(2)                                     -           3,309
Transformation costs(3)                                    -           1,064

Income tax items                                        (230)           (259)
   Adjusted net income(5)                          $ 155,171       $ 125,341          23.8  %
Net income                                         $ 136,798       $ 107,647
Interest expense                                      16,537           1,972
Income taxes                                          21,087          12,283
Depreciation and amortization expense                 25,997          19,432
EBITDA                                             $ 200,419       $ 141,334          41.8  %
Real estate charges(2)                                     -           3,695
Adjusted EBITDA                                    $ 200,419       $ 145,029          38.2  %
Diluted earnings per common share                  $    3.52       $    2.79          26.2  %
Deferred revenues fair value adjustment                    -            

0.00


Intangible asset amortization                           0.40            

0.14


Business acquisition / integration costs(1)             0.08               -
Restructuring / severance                                  -            0.21
Real estate charges(2)                                     -            0.09
Transformation costs(3)                                    -            0.03

Income tax items                                       (0.01)          (0.01)

Adjusted diluted earnings per common share(5) $ 3.99 $ 3.25 22.8 % Weighted average common shares (Diluted)

              38,914          

38,641

(1)Related to integration costs of our CGS acquisition.

(2)Related to impairment charges of our lease ROU assets and property, equipment and leasehold improvements associated with vacating certain leased office space.

(3)Primarily related to professional fees associated with our ongoing multi-year investment plan.

(4)Adjusted operating margin is calculated as Adjusted operating income divided by Adjusted revenues as shown in the revenues reconciliation table above.



(5)For purposes of calculating Adjusted net income and Adjusted diluted earnings
per share, all adjustments were taxed at the quarterly effective tax rates of
13.5% for fiscal 2023 and 10.5% for fiscal 2022.
                                       41

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources



Our cash flows provided by operating activities, existing cash and cash
equivalents, supplemented with our long-term debt borrowings, have been
sufficient to fund our operations while allowing us to invest in activities that
support the long-term growth of our operations. Generally, some or all of the
remaining available cash flow has been used to, among other things, service our
existing and future debt obligations, satisfy our working capital requirements
and fund our capital expenditures, acquisitions, dividend payments and
repurchases of our common stock. Based on past performance and current
expectations, we believe our sources of liquidity, including the available
capacity under our existing revolving credit facility and other financing
alternatives, will provide us the necessary capital to fund these transactions
and achieve our planned growth for the next 12 months and the foreseeable
future.

Sources of Liquidity

Long-Term Debt & Swap Agreements

2022 Credit Agreement



On March 1, 2022, we entered into a credit agreement (the "2022 Credit
Agreement") and borrowed an aggregate principal amount of $1.0 billion under its
senior unsecured term loan credit facility (the "2022 Term Facility") and $250.0
million of the available $500.0 million under its senior unsecured revolving
credit facility (the "2022 Revolving Facility" and, together with the 2022 Term
Facility, the "2022 Credit Facilities"). The 2022 Term Facility matures on
March 1, 2025, and the 2022 Revolving Facility matures on March 1, 2027. The
2022 Revolving Facility allows for the availability of up to $100.0 million in
the form of letters of credit and up to $50.0 million in the form of swingline
loans. We may seek additional commitments under the 2022 Revolving Facility from
lenders or other financial institutions up to an aggregate principal amount of
$750.0 million.

We pay a commitment fee on the daily unused amount of the 2022 Revolving
Facility using a pricing grid based upon our senior unsecured non-credit
enhanced long-term debt rating and our total leverage ratio. The commitment fee
remained at 0.125% from the borrowing date through November 30, 2022. During
fiscal 2022, we incurred approximately $9.5 million in debt issuance costs
related to the 2022 Credit Facilities.

We used these borrowings, along with the net proceeds from the issuance of the
Senior Notes (as defined below) and cash on hand, to finance the consideration
for the CGS acquisition, to repay borrowings under the 2019 Credit Agreement (as
defined below) and to pay related transaction fees, costs and expenses.

We may voluntarily prepay loans under the 2022 Credit Facilities at any time
without premium or penalty. During the first quarter of fiscal 2023, we repaid
$125.0 million under the 2022 Term Facility, inclusive of voluntary prepayments
of $112.5 million. Since March 1, 2022, we have repaid $375.0 million under the
2022 Term Facility, inclusive of voluntary prepayments of $350.0 million.

As of November 30, 2022, the outstanding borrowings under the 2022 Credit
Facilities bore interest at a rate equal to the applicable one-month Term
Secured Overnight Financing Rate ("SOFR") rate plus a 1.1% spread (comprised of
a 1.0% interest rate margin based on a debt leverage pricing grid plus 0.1%
credit spread adjustment). The spread remained consistent from the borrowing
date through November 30, 2022. Interest on the 2022 Credit Facilities is
currently payable on the last business day of each month, in arrears.

The 2022 Credit Agreement contains usual and customary event of default
provisions for facilities of this type, which are subject to usual and customary
grace periods and materiality thresholds. If an event of default occurs under
the 2022 Credit Agreement, the lenders may, among other things, terminate their
commitments and declare all outstanding borrowings immediately due and payable.

The 2022 Credit Agreement contains usual and customary affirmative and negative
covenants for facilities of this type, including a financial covenant requiring
maintenance of a total leverage ratio of no greater than 4.00 to 1.00 as of
November 30, 2022. We were in compliance with all covenants and requirements of
the 2022 Credit Agreement as of November 30, 2022.

Refer to Note 11, Debt for further discussion of the 2022 Credit Agreement.

2022 Swap Agreement



On March 1, 2022, we entered into the 2022 Swap Agreement to hedge a portion of
our outstanding floating SOFR rate debt with a fixed interest rate of 1.162%.
Refer to Note 5, Derivative Instruments, for defined terms and more information
on the 2022 Swap Agreement.

                                       42

--------------------------------------------------------------------------------

Table of Contents

Senior Notes



On March 1, 2022 we completed a public offering of $500.0 million aggregate
principal amount of 2.900% Senior Notes due March 1, 2027 (the "2027 Notes") and
$500.0 million aggregate principal amount of 3.450% Senior Notes due March 1,
2032 (the "2032 Notes" and, together with the 2027 Notes, the "Senior Notes").
The Senior Notes were issued pursuant to an indenture, dated as of March 1,
2022, by and between us and U.S. Bank Trust Company, National Association, as
trustee (the "Trustee"), as supplemented by the supplemental indenture, dated as
of March 1, 2022, between us and the Trustee (the "Supplemental Indenture").

Interest on the Senior Notes is payable semiannually in arrears on March 1 and
September 1 of each year, with the first payment made on September 1, 2022. The
Senior Notes were issued at an aggregate discount of $2.8 million during fiscal
2022 and we incurred approximately $9.1 million in debt issuance costs.

We may redeem the Senior Notes, in whole or in part, at any time at specified
redemption prices, plus any accrued and unpaid interest. Upon the occurrence of
a change of control triggering event (as defined in the Supplemental Indenture),
we must offer to repurchase the Senior Notes at 101% of their principal amount,
plus any accrued and unpaid interest.

2019 Credit Agreement



On March 29, 2019, we entered into a credit agreement with PNC Bank, National
Association (the "2019 Credit Agreement"), and borrowed $575.0 million of the
available $750.0 million provided by the revolving credit facility thereunder
(the "2019 Revolving Credit Facility"). Borrowings under the 2019 Revolving
Credit Facility bore interest on the outstanding principal amount at a rate
equal to the daily LIBOR plus a spread using a debt leverage pricing grid.
Interest on the amounts outstanding under the 2019 Revolving Credit Facility was
payable quarterly, in arrears, and on the maturity date.

As of March 1, 2022, we repaid in full and terminated the 2019 Credit Agreement. Refer to Note 11, Debt for more information on the termination.

Uses of Liquidity

Returning Value to Shareholders



We returned $33.7 million in the form of dividends and $49.3 million in the form
of share repurchases and dividends to shareholders during the three months ended
November 30, 2022 and November 30, 2021, respectively. Over the last 12 months,
we returned $128.9 million to stockholders in the form of dividends. Refer to
the Share Repurchase Program below for more information on the current
suspension of our share repurchase program.

Dividends



During the three months ended November 30, 2022 and November 30, 2021, we paid
dividends of $33.7 million and $30.7 million, respectively. Our dividends per
share related to dividends paid during the three months ended November 30, 2022
increased 8.5% compared to the three months ended November 30, 2021.

Fiscal 2022 marked 23 consecutive fiscal years of dividend increases,
highlighting our continued commitment to returning value to stockholders. Future
dividends will depend on our earnings, capital requirements, financial condition
and other factors considered relevant by us and are subject to final
determination by our Board of Directors.

Share Repurchase Program



As of November 30, 2022, $181.3 million remained authorized for future share
repurchases under our share repurchase program. There is no defined number of
shares to be repurchased over a specified timeframe through the life of the
program. We may repurchase shares of our common stock under the program from
time-to-time in the open market and privately negotiated transactions, subject
to market conditions.

We did not repurchase any shares during the three months ended November 30,
2022, compared with 46,200 shares for $18.6 million during the three months
ended November 30, 2021. Beginning in the second quarter of fiscal 2022, we
suspended our share repurchase program until at least the second half of fiscal
2023, with the exception of potential minor repurchases to offset dilution from
grants of equity awards or repurchases to satisfy withholding tax obligations
due upon the vesting of stock-
                                       43

--------------------------------------------------------------------------------

Table of Contents

based awards. The suspension of our share repurchase program allows us to prioritize the repayment of debt under the 2022 Credit Facilities. Refer to Note 11, Debt for more information on the 2022 Credit Facilities.

Capital Expenditures



For the three months ended November 30, 2022, capital expenditures increased by
109.3% to $18.0 million, compared with $8.6 million during the same period a
year ago. This increase was primarily due to higher expenditures related to the
development of capitalized internal-use software, followed by an increase in
technology expenditures.

Acquisitions

CUSIP Global Services

On March 1, 2022, we completed the acquisition of CGS for a cash purchase price
of $1.932 billion, inclusive of working capital adjustments. CGS manages a
database of 60 different data elements uniquely identifying more than 50 million
global financial instruments. It is the foundation for security master files
relied on by critical front, middle and back-office functions. CGS, operating on
behalf of the ABA, is the provider of CUSIP and CINS identifiers globally and
also acts as the official numbering agency for ISIN identifiers in the United
States and as a substitute number agency for more than 35 other countries. We
believe that the CGS acquisition will significantly expand our critical role in
the global capital markets.

Cobalt Software, Inc.

On October 12, 2021, we acquired all of the outstanding shares of Cobalt
Software, Inc. ("Cobalt") for a purchase price of $50.0 million, net of cash
acquired, and inclusive of working capital adjustments. Cobalt is a leading
portfolio monitoring solutions provider for the private capital industry. This
acquisition advances our strategy to scale our data and workflow solutions
through targeted investments as part of our multi-year investment plan and
expands our private markets offering.

Refer to Note 6, Acquisitions, for further discussion of the CGS and Cobalt acquisitions.

Contractual Obligations



Purchase obligations represent our legally-binding agreements to purchase fixed
or minimum quantities at determinable prices. As of August 31, 2022, we had
total purchase commitments of $373.9 million, primarily related to hosting
services and data acquisition, followed by third-party software providers.
Hosting services support our technology investments related to our migration to
cloud-based hosting services, the majority of which rely on third-party hosting
providers. Data is an integral component of the value we provide to our clients.
Third-party software mainly includes internal-use software licenses.

Since August 31, 2022, there were no material changes to our contractual
obligations. We also have contractual obligations related to our lease
liabilities and outstanding debt. Refer to Note 10, Leases, Note 11, Debt and
Note 12, Commitments and Contingencies for information regarding our contractual
obligations related to our lease liabilities, outstanding debt and other
commitments, respectively.

Summary of Cash Flows



As of November 30, 2022, Cash and cash equivalents were $437.1 million, compared
with $673.9 million as of November 30, 2021. Our cash and cash equivalents are
held in numerous locations throughout the world, with $234.1 million in the
Americas, $116.2 million in EMEA (predominantly in the UK) and the remaining
$86.8 million in Asia Pacific (predominantly in India and the Philippines) as of
November 30, 2022. We permanently reinvest all foreign unremitted earnings,
except in jurisdictions where earnings can be repatriated substantially free of
tax.

                                       44

--------------------------------------------------------------------------------

Table of Contents



The table below, for the periods indicated, provides selected cash flow
information:
                                                     Three Months Ended
                                                        November 30,
(in thousands)                                    2022                2021             $ Change             % Change

Net cash provided by operating activities $ 106,636 $ 72,918

$  33,718                   46.2  %
Net cash used in investing activities            (27,852)           (58,851)            30,999                  (52.7) %
Net cash provided by/(used in) financing
activities                                      (146,232)           (16,482)          (129,750)                 787.2  %
Effect of exchange rate changes on cash and
cash equivalents                                   1,317             (5,550)             6,867                 (123.7) %
Net increase (decrease) in cash and cash
equivalents                                   $  (66,131)         $  (7,965)         $ (58,166)                 730.3  %


Operating

For the three months ended November 30, 2022, net cash provided by operating
activities was $106.6 million, which included net income of $136.8 million,
non-cash charges of $47.4 million and higher working capital requirements of
$77.6 million. The non-cash charges were primarily driven by $26.0 million of
depreciation and amortization and $12.2 million of stock-based compensation
expense. The change in our working capital was primarily due to a cash outflow
of $66.8 million related to our variable compensation payment.

For the three months ended November 30, 2021, net cash provided by operating
activities was $72.9 million, which consisted of net income of $107.6 million,
non-cash charges of $43.9 million and higher working capital requirements of
$78.7 million. The non-cash charges were primarily driven by $17.2 million of
depreciation and amortization and $11.1 million in amortization of lease ROU
assets. The change in our working capital was primarily due to a cash outflow of
$53.5 million related to our variable compensation payment.

Investing

For the three months ended November 30, 2022, net cash used in investing activities was $27.9 million. The cash used in investing activities was primarily due to an increase in capital expenditures of $18.0 million mainly due to capitalization of compensation costs related to development of our internal-use software projects.

For the three months ended November 30, 2021, net cash used in investing activities was $58.9 million. The cash used in investing activities was primarily due to the purchase of Cobalt for $50.0 million.

Financing



For the three months ended November 30, 2022, net cash used in financing
activities was $146.2 million, consisting mainly of $125.0 million related to
the partial repayment of the 2022 Term Facility and $33.7 million of dividend
payments, partially offset by $23.4 million of proceeds from employee stock
plans.

For the three months ended November 30, 2021, net cash used in financing
activities was $16.5 million, consisting mainly of $33.7 million of dividend
payments and $18.6 million of repurchases of common stock, partially offset by
$35.8 million of proceeds from employee stock plans.

Free Cash Flow



We define free cash flow, a non-GAAP financial measure, as cash provided by
operating activities less purchases of property, equipment, leasehold
improvements and capitalized internal-use software. We believe free cash flow is
a liquidity measure that provides useful information to management and investors
about the amount of cash generated by the business that, after capital
expenditures, can be used for strategic opportunities, including returning value
to shareholders, investing in our business, making strategic acquisitions and
strengthening the balance sheet. Free cash flow should be considered in addition
to, rather than as a substitute for, consolidated net income as a measure of our
performance and net cash provided by operating activities as a measure of our
liquidity.

                                       45

--------------------------------------------------------------------------------

Table of Contents



The following table reconciles our net cash provided by operating activities to
free cash flow:

                                                                    Three Months Ended
                                                                       November 30,
(in thousands)                                               2022          2021         Change
Net cash provided by operating activities                $  106,636    $   72,918    $   33,718
Less: purchases of property, equipment, leasehold           (17,960)       (8,583)       (9,377)
improvements and internal-use software
Free cash flow                                           $   88,676    $   

64,335 $ 24,341




We generated free cash flow of $88.7 million during the three months ended
November 30, 2022, an increase of $24.3 million compared with the same period a
year ago. This change reflects a $33.7 million increase in cash provided by
operating activities, mainly due to higher net income, partially offset by a
$9.4 million increase in capital expenditures, primarily driven by an increase
in capitalized costs related to internal-use software.

Off-Balance Sheet Arrangements



At November 30, 2022 and August 31, 2022, we had no off-balance sheet financing
or other arrangements with unconsolidated entities or financial partnerships
(such as entities often referred to as structured finance or special purpose
entities) established for purposes of facilitating off-balance sheet financing,
other debt arrangements, or other contractually limited purposes.

Foreign Currency Exposure



As we operate globally, we are exposed to the risk that our financial condition,
results of operations and cash flows could be impacted by changes in foreign
currency exchange rates. To mitigate this foreign currency exposure, we entered
into a series of forward contracts to hedge a portion of our foreign currency
exposures related to the British Pound Sterling, Euro, Indian Rupee and
Philippine Peso. As of November 30, 2022, these forward contracts hedge a
portion of our foreign currency transaction exposure ranging from 25% to 75%,
over their respective hedged periods, which are set to mature at various points
between the second quarter of fiscal 2023 through the first quarter of fiscal
2024.

During the three months ended November 30, 2022, foreign currency exchange rate
fluctuations, net of hedge activity, increased operating income by $8.6 million,
compared with a decrease of $4.3 million to operating income a year ago. A loss
on foreign currency forward contracts of $5.0 million was recorded into
operating income for the three months ended November 30, 2022, compared with a
loss on forward currency forward contracts of $0.4 million in the same period a
year ago.

The following table summarizes the gross notional value of foreign currency forward contracts to purchase the British Pound Sterling, Euro, Indian Rupee, and Philippine Peso with U.S. dollars:




                                                     November 30, 2022                           November 30, 2021
                                             Local Currency   Notional Contract          Local Currency   Notional Contract
(in thousands)                                   Amount          Amount (USD)                Amount          Amount (USD)
British Pound Sterling                     £        48,000    $        57,337          £        44,200    $        55,567
Euro                                       €        38,000             39,892          €        37,500             40,679
Indian Rupee                               Rs    2,739,827             33,600          Rs    2,667,928             33,600
Philippine Peso                            ?     1,540,066             27,300          ?     1,462,060             27,000
Total                                                         $       158,129                             $       156,846



Critical Accounting Estimates

We prepare the Consolidated Financial Statements in conformity with GAAP, which requires us to make certain estimates and apply judgements that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. We base


                                       46
--------------------------------------------------------------------------------
Table of Contents
our estimates on historical experience and other assumptions that we believe to
be reasonable at the time the Consolidated Financial Statements are prepared
and, as such, they may ultimately differ materially from actual results.

We describe our significant accounting policies in Note 2, Summary of
Significant Accounting Policies, of the Notes to the Consolidated Financial
Statements included in Item 8 of our Annual Report on Form 10-K for the fiscal
year ended August 31, 2022. These accounting policies were consistently applied
in preparing our Consolidated Financial Statements for the three months ended
November 30, 2022.

We disclosed our critical accounting estimates in Part II, Item 7 Critical Accounting Estimates in the MD&A of our Annual Report on Form 10-K for the fiscal year ended August 31, 2022. There were no significant changes in our critical accounting estimates during the three months ended November 30, 2022.

New Accounting Pronouncements



See Note 2, Summary of Significant Accounting Policies, in the Notes to the
Consolidated Financial Statements included in Part I, Item 1 of this Quarterly
Report on Form 10-Q for a full description of recent accounting pronouncements,
including the expected dates of adoption, which we include herein by reference.

© Edgar Online, source Glimpses