Financials Far Eastern International Bank Ltd.

Equities

2845

TW0002845005

Banks

End-of-day quote Taiwan S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
15.35 TWD -.--% Intraday chart for Far Eastern International Bank Ltd. +4.07% +21.34%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 32,692 40,102 37,412 37,775 44,764 51,479
Enterprise Value (EV) 1 45,493 12,875 8,789 11,751 38,414 41,922
P/E ratio 9.36 x 11.1 x 14.9 x 13 x 11.1 x 12.4 x
Yield 4.5% 3.92% 3% 4% 3.72% 4%
Capitalization / Revenue 3.05 x 3.58 x 3.84 x 3.79 x 4 x 4.27 x
EV / Revenue 4.25 x 1.15 x 0.9 x 1.18 x 3.43 x 3.48 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.73 x 0.85 x 0.77 x 0.76 x 0.81 x 0.87 x
Nbr of stocks (in thousands) 3,569,484 3,569,484 3,569,484 3,569,484 4,069,484 4,069,484
Reference price 2 9.159 11.23 10.48 10.58 11.00 12.65
Announcement Date 4/1/19 3/31/20 3/31/21 3/23/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10,703 11,210 9,753 9,980 11,195 12,060
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4,068 4,257 2,888 3,303 4,191 4,707
Net income 1 3,524 3,633 2,519 2,939 3,678 4,174
Net margin 32.93% 32.41% 25.83% 29.45% 32.85% 34.61%
EPS 2 0.9780 1.015 0.7052 0.8171 0.9900 1.020
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.4121 0.4400 0.3149 0.4233 0.4089 0.5060
Announcement Date 4/1/19 3/31/20 3/31/21 3/23/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12,801 - - - - -
Net Cash position 1 - 27,227 28,623 26,024 6,351 9,557
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.05% 7.89% 5.25% 5.97% 7.03% 7.33%
ROA (Net income/ Total Assets) 0.59% 0.57% 0.38% 0.42% 0.5% 0.54%
Assets 1 601,399 641,122 667,560 701,796 731,841 766,613
Book Value Per Share 2 12.50 13.20 13.70 13.90 13.50 14.50
Cash Flow per Share 2 6.420 6.800 7.290 10.20 6.830 7.650
Capex 1 280 415 341 288 2,075 681
Capex / Sales 2.62% 3.71% 3.5% 2.89% 18.53% 5.65%
Announcement Date 4/1/19 3/31/20 3/31/21 3/23/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2845 Stock
  4. Financials Far Eastern International Bank Ltd.