Stock FAR FAR LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials FAR Limited

Equities

FAR

AU000000FAR6

Oil & Gas Exploration and Production

Market Closed - Australian S.E.
Other stock markets
 02:10:44 2024-04-26 am EDT 		5-day change 1st Jan Change
0.43 AUD 0.00% Intraday chart for FAR Limited 0.00% +19.44%
Apr. 12 FAR Limited Announces Chief Financial Officer Changes CI
Apr. 12 FAR Limited Announces Director Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 258 193.9 79.92 27.89 49.9 22.48
Enterprise Value (EV) 2 230.3 180.9 54.5 -27.67 16.86 19.78
P/E ratio -19.6 x -8.75 x -1.03 x -0.62 x -9.79 x -5.26 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -12.3 x -9.41 x -3.48 x 0.78 x -3.22 x -6.26 x
EV / FCF -5.59 x -6.88 x -0.26 x -0.29 x -0.88 x -10.4 x
FCF Yield -17.9% -14.5% -388% -343% -114% -9.63%
Price to Book 1.51 x 1.5 x 0.51 x 0.7 x 1.5 x 8.12 x
Nbr of stocks (in thousands) 54,615 62,804 99,788 99,788 97,656 91,708
Reference price 3 4.725 3.087 0.8009 0.2795 0.5110 0.2452
Announcement Date 3/14/19 3/31/20 4/30/21 3/29/22 3/29/23 3/1/24
1USD in Million2AUD in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -18.67 -19.23 -15.64 -35.55 -5.229 -3.157
EBIT 1 -18.75 -19.46 -15.95 -38.49 -5.279 -3.219
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -13.15 -21.14 -15.14 -41.28 -5.188 -4.461
Net income 1 -13.15 -21.14 -75.69 -44.78 -5.188 -4.461
Net margin - - - - - -
EPS 2 -0.2408 -0.3528 -0.7805 -0.4488 -0.0522 -0.0466
Free Cash Flow 1 -41.19 -26.28 -211.2 94.98 -19.17 -1.905
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/14/19 3/31/20 4/30/21 3/29/22 3/29/23 3/1/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 27.8 12.9 25.4 55.6 33 2.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -41.2 -26.3 -211 95 -19.2 -1.9
ROE (net income / shareholders' equity) -7.69% -17% -10.6% -45.4% -14.1% -24.5%
ROA (Net income/ Total Assets) -6.59% -9.41% -6.04% -20.3% -7.12% -10.4%
Assets 1 199.7 224.6 1,254 220.1 72.88 42.73
Book Value Per Share 2 3.120 2.060 1.580 0.4000 0.3400 0.0300
Cash Flow per Share 2 0.5100 0.2200 0.2600 0.5600 0.3400 0.0300
Capex 1 22.3 18.8 71.9 10.4 0.02 -
Capex / Sales - - - - - -
Announcement Date 3/14/19 3/31/20 4/30/21 3/29/22 3/29/23 3/1/24
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
FAR LIMITED Stock FAR Limited
+19.44% 25.91M
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. FAR Stock
  4. Financials FAR Limited