Financials Fathom Digital Manufacturing Corporation
Equities
FATH
US31189Y2028
Industrial Machinery & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5.05 USD | -2.32% | +10.02% | +13.27% |
Apr. 19 | North American Morning Briefing : Stock Futures -2- | DJ |
Apr. 16 | Fathom Digital Manufacturing Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Capitalization 1 | 408.7 | 86.5 | 15.64 | 18.43 |
Enterprise Value (EV) 1 | 538.6 | 232.9 | 15.64 | 18.43 |
P/E ratio | - | -0.16 x | - | -0.6 x |
Yield | - | - | - | - |
Capitalization / Revenue | 2.51 x | 0.54 x | 0.12 x | 0.14 x |
EV / Revenue | 2.51 x | 0.54 x | 0.12 x | 0.14 x |
EV / EBITDA | 11.9 x | 3.47 x | - | 1.13 x |
EV / FCF | -332,848,167 x | -8,556,673 x | - | - |
FCF Yield | -0% | -0% | - | - |
Price to Book | - | 3.47 x | - | - |
Nbr of stocks (in thousands) | 2,580 | 3,276 | 3,507 | 3,650 |
Reference price 2 | 158.4 | 26.40 | 4.458 | 5.050 |
Announcement Date | 3/4/22 | 3/31/23 | 4/16/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net sales 1 | - | 162.6 | 161.1 | 131.3 | 130.6 |
EBITDA 1 | - | 34.35 | 24.92 | - | 16.33 |
EBIT 1 | - | 17.9 | -1,207 | -23.16 | -14.02 |
Operating Margin | - | 11.01% | -749% | -17.64% | -10.74% |
Earnings before Tax (EBT) 1 | - | 13.42 | -1,117 | -1.523 | -29.87 |
Net income 1 | -7.963 | 4.895 | -488.6 | -17.5 | -25.77 |
Net margin | - | 3.01% | -303.2% | -13.33% | -19.74% |
EPS 2 | -53.60 | - | -169.2 | - | -8.380 |
Free Cash Flow | - | -1.228 | -10.11 | - | - |
FCF margin | - | -0.76% | -6.27% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 8/3/21 | 3/4/22 | 3/31/23 | 4/16/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 44.33 | 40.54 | 41.98 | 40.21 | 38.4 | 35.01 | 34.47 | 31.46 | 30.96 | 32.11 | 33.36 | 34.13 |
EBITDA 1 | 10.53 | 6.178 | 8.668 | 7.056 | 3.025 | 4.1 | 4.819 | 3.094 | 2.916 | 3.747 | 4.558 | 5.106 |
EBIT 1 | 6.106 | -0.03 | -0.521 | -1,069 | -130 | -4.052 | -4.96 | -5.198 | -4.634 | -3.803 | -2.992 | -2.594 |
Operating Margin | 13.77% | -0.07% | -1.24% | -2,658.74% | -338.54% | -11.57% | -14.39% | -16.52% | -14.97% | -11.85% | -8.97% | -7.6% |
Earnings before Tax (EBT) 1 | 20.52 | 18.29 | 33.6 | -1,046 | -123 | -1.277 | -7.2 | -8.577 | -8.634 | -7.778 | -6.942 | -6.52 |
Net income 1 | 7.889 | 17.84 | 34.42 | -1,046 | -56.02 | -1.332 | -7.264 | -8.568 | -7.484 | -6.675 | -5.982 | -5.628 |
Net margin | 17.8% | 44% | 81.98% | -2,601.61% | -145.87% | -3.8% | -21.07% | -27.24% | -24.17% | -20.79% | -17.93% | -16.49% |
EPS 2 | - | 2.600 | 5.078 | -333.1 | -12.80 | -0.1960 | -1.066 | -2.445 | -2.500 | -2.110 | -1.930 | -1.840 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/4/22 | 5/16/22 | 8/15/22 | 11/14/22 | 3/31/23 | 5/15/23 | 8/14/23 | 11/14/23 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net Debt | - | 130 | 146 | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 3.779 x | 5.872 x | - | - |
Free Cash Flow | - | -1.23 | -10.1 | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | 7.610 | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | 8.97 | 13.2 | - | - |
Capex / Sales | - | 5.52% | 8.18% | - | - |
Announcement Date | 8/3/21 | 3/4/22 | 3/31/23 | 4/16/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+13.27% | 18.43M | |
+11.73% | 82.35B | |
+20.17% | 71.09B | |
+20.89% | 37.73B | |
+15.77% | 32.01B | |
+9.19% | 27.2B | |
+3.18% | 26.74B | |
+4.22% | 26B | |
+16.93% | 25.5B | |
+17.14% | 24.76B |
- Stock Market
- Equities
- FATH Stock
- Financials Fathom Digital Manufacturing Corporation