Stock 2748 FDC INTERNATIONAL HOTELS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials FDC International Hotels Corporation

Equities

2748

TW0002748001

Hotels, Motels & Cruise Lines

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
72.7 TWD -0.55% Intraday chart for FDC International Hotels Corporation +6.44% -12.62%
Mar. 11 FDC International Hotels Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 07 FDC International Hotels Corporation Approves Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 5,420 8,801 7,690 -
Enterprise Value (EV) 1 5,420 8,801 7,268 7,502
P/E ratio - 30.1 x 16.8 x 14.7 x
Yield - - 4.53% 5.44%
Capitalization / Revenue 2.61 x 3.73 x 2.68 x 2.49 x
EV / Revenue 2.61 x 3.73 x 2.54 x 2.43 x
EV / EBITDA - 13.8 x 8.46 x 7.83 x
EV / FCF - - 9.64 x 8.85 x
FCF Yield - - 10.4% 11.3%
Price to Book - - 2.16 x 1.74 x
Nbr of stocks (in thousands) 90,483 105,779 105,779 -
Reference price 2 59.90 83.20 72.70 72.70
Announcement Date 5/11/23 3/11/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 2,074 2,359 2,867 3,093
EBITDA 1 - 638.7 859.5 958
EBIT 1 259.3 324.3 534.5 624.5
Operating Margin 12.51% 13.75% 18.64% 20.19%
Earnings before Tax (EBT) 1 - 354.7 577 654
Net income 1 - 283.2 458 522
Net margin - 12% 15.97% 16.88%
EPS 2 - 2.760 4.330 4.935
Free Cash Flow 1 - - 754 848
FCF margin - - 26.3% 27.42%
FCF Conversion (EBITDA) - - 87.73% 88.52%
FCF Conversion (Net income) - - 164.63% 162.45%
Dividend per Share 2 - - 3.290 3.955
Announcement Date 5/11/23 3/11/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 623 482.5 534.4 719.3 740 633 638 811.5
EBITDA 1 - 106.7 - 216.6 225 156 169 253
EBIT 1 105.3 28.93 53.19 136.9 158 96.5 106.5 175
Operating Margin 16.9% 5.99% 9.95% 19.03% 21.35% 15.24% 16.69% 21.57%
Earnings before Tax (EBT) 1 104.5 48.67 80.94 120.6 175 104.5 116.5 180
Net income 1 83.25 36.42 63.7 71.48 139.5 82 93 143.5
Net margin 13.36% 7.55% 11.92% 9.94% 18.85% 12.95% 14.58% 17.68%
EPS 2 0.8600 0.3500 0.6100 0.9500 1.335 0.7850 0.8900 1.380
Dividend per Share - - - - - - - -
Announcement Date 5/12/23 8/7/23 11/12/23 3/11/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt 1 - - - -
Net Cash position 1 - - 422 188
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - - 754 848
ROE (net income / shareholders' equity) - - 13.9% 12%
ROA (Net income/ Total Assets) - - 8.4% 7.7%
Assets 1 - - 5,452 6,779
Book Value Per Share 2 - - 33.70 41.80
Cash Flow per Share 2 - - 7.950 8.810
Capex 1 - - 77 65.5
Capex / Sales - - 2.69% 2.12%
Announcement Date 5/11/23 3/11/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FDC International Hotels Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
72.7 TWD
Average target price
87.67 TWD
Spread / Average Target
+20.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Hotels & Motels

1st Jan change Capi.
FDC INTERNATIONAL HOTELS CORPORATION Stock FDC International Hotels Corporation
-12.62% 236M
H WORLD GROUP LIMITED Stock H World Group Limited
+19.80% 12.57B
WHITBREAD PLC Stock Whitbread PLC
-16.77% 6.95B
WYNDHAM HOTELS & RESORTS, INC. Stock Wyndham Hotels & Resorts, Inc.
-8.23% 5.95B
CHOICE HOTELS INTERNATIONAL, INC. Stock Choice Hotels International, Inc.
+5.08% 5.91B
SHANGHAI JIN JIANG INTERNATIONAL HOTELS CO., LTD. Stock Shanghai Jin Jiang International Hotels Co., Ltd.
-7.69% 3.72B
SHANGRI-LA ASIA LIMITED Stock Shangri-La Asia Limited
+5.97% 2.58B
ATOUR LIFESTYLE HOLDINGS LIMITED Stock Atour Lifestyle Holdings Limited
+7.49% 2.57B
BTG HOTELS (GROUP) CO., LTD. Stock BTG Hotels (Group) Co., Ltd.
-3.46% 2.32B
CHALET HOTELS LIMITED Stock Chalet Hotels Limited
+26.90% 2.31B
Hotels & Motels
  1. Stock Market
  2. Equities
  3. 2748 Stock
  4. Financials FDC International Hotels Corporation