Stock 8091 FEEDBACK TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Feedback Technology Corp.

Equities

8091

TW0008091000

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
126.5 TWD +2.43% Intraday chart for Feedback Technology Corp. +2.85% +32.46%
Mar. 25 Feedback Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Feedback Technology Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,157 2,925 3,198 3,422 3,936 4,580
Enterprise Value (EV) 1 2,169 2,228 2,645 3,056 3,460 4,081
P/E ratio 11.3 x 20.2 x 18.1 x 12.7 x 8.84 x 16.1 x
Yield 7.94% 2.29% 3.67% 5.2% 8.1% 4.19%
Capitalization / Revenue 2.01 x 2.43 x 2.43 x 2.11 x 1.97 x 2.54 x
EV / Revenue 1.38 x 1.85 x 2.01 x 1.88 x 1.73 x 2.26 x
EV / EBITDA 5.04 x 8.33 x 7.71 x 7.62 x 5.4 x 8.36 x
EV / FCF -7.47 x -170 x -15.2 x -49 x 56.5 x 28.2 x
FCF Yield -13.4% -0.59% -6.58% -2.04% 1.77% 3.54%
Price to Book 1.29 x 1.25 x 1.28 x 1.29 x 1.34 x 1.48 x
Nbr of stocks (in thousands) 44,152 44,663 45,169 45,512 45,560 47,960
Reference price 2 71.50 65.50 70.80 75.20 86.40 95.50
Announcement Date 3/26/19 3/30/20 3/31/21 3/28/22 3/29/23 3/25/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,573 1,202 1,314 1,623 1,996 1,805
EBITDA 1 430.3 267.6 343.2 401 640.3 488.1
EBIT 1 364.6 188.6 255.7 295.3 492.3 324
Operating Margin 23.18% 15.69% 19.45% 18.2% 24.66% 17.94%
Earnings before Tax (EBT) 1 359.3 189 229.3 324 544.5 364.7
Net income 1 284 146.5 176.9 267.3 444.1 284.7
Net margin 18.06% 12.19% 13.46% 16.47% 22.24% 15.77%
EPS 2 6.300 3.240 3.920 5.900 9.770 5.950
Free Cash Flow 1 -290.3 -13.11 -174 -62.38 61.22 144.6
FCF margin -18.46% -1.09% -13.24% -3.84% 3.07% 8.01%
FCF Conversion (EBITDA) - - - - 9.56% 29.62%
FCF Conversion (Net income) - - - - 13.79% 50.79%
Dividend per Share 2 5.680 1.500 2.600 3.909 7.000 4.000
Announcement Date 3/26/19 3/30/20 3/31/21 3/28/22 3/29/23 3/25/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 987 697 553 366 476 499
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -290 -13.1 -174 -62.4 61.2 145
ROE (net income / shareholders' equity) 11.6% 6.15% 7.37% 10.5% 16.1% 9.42%
ROA (Net income/ Total Assets) 8.1% 4.32% 5.62% 5.65% 7.97% 4.77%
Assets 1 3,508 3,391 3,151 4,727 5,572 5,963
Book Value Per Share 2 55.30 52.50 55.20 58.20 64.60 64.70
Cash Flow per Share 2 19.40 15.80 16.10 16.10 24.30 21.50
Capex 1 543 166 386 338 346 152
Capex / Sales 34.5% 13.8% 29.36% 20.81% 17.34% 8.4%
Announcement Date 3/26/19 3/30/20 3/31/21 3/28/22 3/29/23 3/25/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
FEEDBACK TECHNOLOGY CORP. Stock Feedback Technology Corp.
+32.46% 186M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 8091 Stock
  4. Financials Feedback Technology Corp.