Financials FIDEA Holdings Co. Ltd.

Equities

8713

JP3802940001

Banks

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
1,535 JPY -0.32% Intraday chart for FIDEA Holdings Co. Ltd. +1.99% +1.66%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 35,188 23,763 18,502 24,850 23,078 24,078
Enterprise Value (EV) 1 -45,414 -42,097 -38,653 -188,335 -306,835 -135,800
P/E ratio 10.6 x 8.9 x 22.3 x 10.3 x 8.57 x 7.44 x
Yield 3.09% 4.58% 5.88% 4.38% 5.89% 5.63%
Capitalization / Revenue 0.74 x 0.52 x 0.39 x 0.5 x 0.5 x 0.51 x
EV / Revenue -0.95 x -0.92 x -0.83 x -3.79 x -6.63 x -2.87 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.3 x 0.2 x 0.17 x 0.21 x 0.21 x 0.27 x
Nbr of stocks (in thousands) 18,138 18,139 18,139 18,139 18,129 18,063
Reference price 2 1,940 1,310 1,020 1,370 1,273 1,333
Announcement Date 6/22/18 6/25/19 6/24/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 47,575 45,549 46,847 49,650 46,294 47,237
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 6,260 4,299 2,463 5,313 5,628 4,528
Net income 1 4,281 3,785 1,346 3,314 3,506 3,266
Net margin 9% 8.31% 2.87% 6.67% 7.57% 6.91%
EPS 2 183.8 147.2 45.82 132.9 148.6 179.2
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 60.00 60.00 60.00 60.00 75.00 75.00
Announcement Date 6/22/18 6/25/19 6/24/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 24,712 23,708 24,978 12,889 14,672 27,030 12,543 11,213 22,525 12,541
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 3,116 2,467 3,998 2,630 1,828 2,965 1,863 1,399 1,475 1,468
Net income 1 1,922 1,438 2,270 1,926 1,290 2,357 1,234 960 870 988
Net margin 7.78% 6.07% 9.09% 14.94% 8.79% 8.72% 9.84% 8.56% 3.86% 7.88%
EPS 2 102.8 76.10 12.36 217.4 71.36 128.9 68.31 53.19 48.19 54.62
Dividend per Share 30.00 30.00 3.750 - - 37.50 - - 37.50 -
Announcement Date 11/11/19 11/10/20 11/11/21 2/10/22 8/5/22 11/10/22 2/10/23 8/3/23 11/10/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 80,602 65,860 57,155 213,185 329,913 159,878
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.79% 3.23% 1.14% 2.86% 3.08% 3.28%
ROA (Net income/ Total Assets) 0.15% 0.14% 0.05% 0.11% 0.11% 0.1%
Assets 1 2,785,296 2,734,827 2,775,258 2,969,534 3,222,426 3,128,352
Book Value Per Share 2 6,368 6,575 6,148 6,603 6,009 5,012
Cash Flow per Share 2 8,610 8,067 8,179 33,758 40,053 17,548
Capex 1 2,702 837 1,057 786 1,384 616
Capex / Sales 5.68% 1.84% 2.26% 1.58% 2.99% 1.3%
Announcement Date 6/22/18 6/25/19 6/24/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8713 Stock
  4. Financials FIDEA Holdings Co. Ltd.