Market Closed -
Japan Exchange
02:00:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1,535
JPY
|
-0.32%
|
|
+1.99%
|
+1.66%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
35,188
|
23,763
|
18,502
|
24,850
|
23,078
|
24,078
|
Enterprise Value (EV)
1 |
-45,414
|
-42,097
|
-38,653
|
-188,335
|
-306,835
|
-135,800
|
P/E ratio
|
10.6
x
|
8.9
x
|
22.3
x
|
10.3
x
|
8.57
x
|
7.44
x
|
Yield
|
3.09%
|
4.58%
|
5.88%
|
4.38%
|
5.89%
|
5.63%
|
Capitalization / Revenue
|
0.74
x
|
0.52
x
|
0.39
x
|
0.5
x
|
0.5
x
|
0.51
x
|
EV / Revenue
|
-0.95
x
|
-0.92
x
|
-0.83
x
|
-3.79
x
|
-6.63
x
|
-2.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.3
x
|
0.2
x
|
0.17
x
|
0.21
x
|
0.21
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
18,138
|
18,139
|
18,139
|
18,139
|
18,129
|
18,063
|
Reference price
2 |
1,940
|
1,310
|
1,020
|
1,370
|
1,273
|
1,333
|
Announcement Date
|
6/22/18
|
6/25/19
|
6/24/20
|
6/24/21
|
6/24/22
|
6/23/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
47,575
|
45,549
|
46,847
|
49,650
|
46,294
|
47,237
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6,260
|
4,299
|
2,463
|
5,313
|
5,628
|
4,528
|
Net income
1 |
4,281
|
3,785
|
1,346
|
3,314
|
3,506
|
3,266
|
Net margin
|
9%
|
8.31%
|
2.87%
|
6.67%
|
7.57%
|
6.91%
|
EPS
2 |
183.8
|
147.2
|
45.82
|
132.9
|
148.6
|
179.2
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
60.00
|
60.00
|
60.00
|
60.00
|
75.00
|
75.00
|
Announcement Date
|
6/22/18
|
6/25/19
|
6/24/20
|
6/24/21
|
6/24/22
|
6/23/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
24,712
|
23,708
|
24,978
|
12,889
|
14,672
|
27,030
|
12,543
|
11,213
|
22,525
|
12,541
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,116
|
2,467
|
3,998
|
2,630
|
1,828
|
2,965
|
1,863
|
1,399
|
1,475
|
1,468
|
Net income
1 |
1,922
|
1,438
|
2,270
|
1,926
|
1,290
|
2,357
|
1,234
|
960
|
870
|
988
|
Net margin
|
7.78%
|
6.07%
|
9.09%
|
14.94%
|
8.79%
|
8.72%
|
9.84%
|
8.56%
|
3.86%
|
7.88%
|
EPS
2 |
102.8
|
76.10
|
12.36
|
217.4
|
71.36
|
128.9
|
68.31
|
53.19
|
48.19
|
54.62
|
Dividend per Share
|
30.00
|
30.00
|
3.750
|
-
|
-
|
37.50
|
-
|
-
|
37.50
|
-
|
Announcement Date
|
11/11/19
|
11/10/20
|
11/11/21
|
2/10/22
|
8/5/22
|
11/10/22
|
2/10/23
|
8/3/23
|
11/10/23
|
2/8/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
80,602
|
65,860
|
57,155
|
213,185
|
329,913
|
159,878
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.79%
|
3.23%
|
1.14%
|
2.86%
|
3.08%
|
3.28%
|
ROA (Net income/ Total Assets)
|
0.15%
|
0.14%
|
0.05%
|
0.11%
|
0.11%
|
0.1%
|
Assets
1 |
2,785,296
|
2,734,827
|
2,775,258
|
2,969,534
|
3,222,426
|
3,128,352
|
Book Value Per Share
2 |
6,368
|
6,575
|
6,148
|
6,603
|
6,009
|
5,012
|
Cash Flow per Share
2 |
8,610
|
8,067
|
8,179
|
33,758
|
40,053
|
17,548
|
Capex
1 |
2,702
|
837
|
1,057
|
786
|
1,384
|
616
|
Capex / Sales
|
5.68%
|
1.84%
|
2.26%
|
1.58%
|
2.99%
|
1.3%
|
Announcement Date
|
6/22/18
|
6/25/19
|
6/24/20
|
6/24/21
|
6/24/22
|
6/23/23
|
|
1st Jan change
|
Capi.
|
---|
| +1.66% | 176M | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|