Financials Fieratex S.A.

Equities

FIER

GRS332073006

Textiles & Leather Goods

Delayed Athens S.E. 10:10:00 2024-04-30 am EDT 5-day change 1st Jan Change
0.359 EUR +0.28% Intraday chart for Fieratex S.A. -1.91% -5.03%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.449 1.888 5.714 4.643 5.408 4.306
Enterprise Value (EV) 1 5.256 6.626 10.53 9.01 10.09 9.979
P/E ratio -2.74 x 18.8 x -8.99 x -4.58 x 6.24 x -2.14 x
Yield - - - - - -
Capitalization / Revenue 0.05 x 0.06 x 0.2 x 0.22 x 0.21 x 0.17 x
EV / Revenue 0.18 x 0.23 x 0.37 x 0.43 x 0.38 x 0.39 x
EV / EBITDA 4.48 x 3.49 x 9.05 x 27.3 x 4.21 x -9.95 x
EV / FCF 6.8 x -27.6 x 22.5 x 8.83 x -29.1 x 77.2 x
FCF Yield 14.7% -3.63% 4.45% 11.3% -3.44% 1.29%
Price to Book 0.12 x 0.16 x 0.5 x 0.45 x 0.38 x 0.36 x
Nbr of stocks (in thousands) 10,204 10,204 10,204 10,204 10,204 10,204
Reference price 2 0.1420 0.1850 0.5600 0.4550 0.5300 0.4220
Announcement Date 4/27/18 4/24/19 6/25/20 4/28/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 29.89 29.3 28.35 20.93 26.24 25.91
EBITDA 1 1.172 1.899 1.163 0.3302 2.398 -1.003
EBIT 1 -0.4578 0.2509 -0.2581 -0.8743 1.369 -2.091
Operating Margin -1.53% 0.86% -0.91% -4.18% 5.22% -8.07%
Earnings before Tax (EBT) 1 -0.8471 -0.3424 -0.8198 -1.274 1.022 -2.544
Net income 1 -0.5281 0.1006 -0.6354 -1.013 0.8667 -2.012
Net margin -1.77% 0.34% -2.24% -4.84% 3.3% -7.77%
EPS 2 -0.0518 0.009862 -0.0623 -0.0993 0.0849 -0.1972
Free Cash Flow 1 0.7728 -0.2404 0.4689 1.02 -0.3467 0.1292
FCF margin 2.59% -0.82% 1.65% 4.88% -1.32% 0.5%
FCF Conversion (EBITDA) 65.92% - 40.33% 308.98% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/24/19 6/25/20 4/28/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 3.81 4.74 4.81 4.37 4.68 5.67
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.248 x 2.495 x 4.14 x 13.23 x 1.951 x -5.655 x
Free Cash Flow 1 0.77 -0.24 0.47 1.02 -0.35 0.13
ROE (net income / shareholders' equity) -4.44% 0.84% -5.4% -9.26% 7.03% -15.3%
ROA (Net income/ Total Assets) -1.05% 0.59% -0.64% -2.3% 3.32% -4.77%
Assets 1 50.34 17.09 98.65 44.05 26.14 42.22
Book Value Per Share 2 1.180 1.180 1.120 1.020 1.390 1.190
Cash Flow per Share 2 0.0700 0.0800 0.0900 0.1900 0.1700 0.1800
Capex 1 0.64 0.09 0.13 0.03 0.03 0.11
Capex / Sales 2.14% 0.3% 0.46% 0.12% 0.1% 0.41%
Announcement Date 4/27/18 4/24/19 6/25/20 4/28/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FIER Stock
  4. Financials Fieratex S.A.