Financials Financial Gravity Companies, Inc.

Equities

FGCO

US31754E1029

Investment Management & Fund Operators

Market Closed - OTC Markets 01:40:10 2024-04-25 pm EDT 5-day change 1st Jan Change
0.29 USD +5.84% Intraday chart for Financial Gravity Companies, Inc. +39.76% +190.00%

Valuation

Fiscal Period: September 2017 2018 2019 2020 2021
Capitalization 1 35.64 1.971 18.65 10.88 11.91
Enterprise Value (EV) 1 35.64 3.031 18.71 11.45 12.47
P/E ratio -36.2 x -1.3 x -27.3 x -9.46 x -1.49 x
Yield - - - - -
Capitalization / Revenue 10.1 x 0.51 x 4.58 x 2.95 x 1.78 x
EV / Revenue 10.1 x 0.78 x 4.59 x 3.1 x 1.87 x
EV / EBITDA -43.2 x -2.33 x -64.8 x -15.4 x -21.1 x
EV / FCF -86 x -5.16 x 95.9 x 70.3 x -106 x
FCF Yield -1.16% -19.4% 1.04% 1.42% -0.95%
Price to Book 21.5 x 4.42 x 15.1 x 1.46 x 5.54 x
Nbr of stocks (in thousands) 35,638 35,838 41,436 83,023 91,618
Reference price 2 1.000 0.0550 0.4500 0.1310 0.1300
Announcement Date 2/20/18 1/15/19 1/13/20 1/12/21 12/30/21
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2016 2017 2018 2019 2020 2021
Net sales 1 2.757 3.53 3.887 4.075 3.687 6.673
EBITDA 1 -1.31 -0.8247 -1.301 -0.2888 -0.7452 -0.5909
EBIT 1 -1.464 -0.9245 -1.414 -0.4086 -0.9118 -0.7019
Operating Margin -53.09% -26.19% -36.37% -10.03% -24.73% -10.52%
Earnings before Tax (EBT) 1 -2.135 -0.976 -1.521 -0.6235 -0.7917 -7.431
Net income 1 -2.135 -0.976 -1.521 -0.6235 -0.7917 -7.423
Net margin -77.44% -27.64% -39.12% -15.3% -21.47% -111.24%
EPS 2 -0.0675 -0.0276 -0.0424 -0.0165 -0.0139 -0.0874
Free Cash Flow 1 -0.6443 -0.4145 -0.5874 0.1952 0.1629 -0.1179
FCF margin -23.37% -11.74% -15.11% 4.79% 4.42% -1.77%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/9/17 2/20/18 1/15/19 1/13/20 1/12/21 12/30/21
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2016 2017 2018 2019 2020 2021
Net Debt 1 - 0 1.06 0.06 0.57 0.56
Net Cash position 1 0.02 - - - - -
Leverage (Debt/EBITDA) - -0.002635 x -0.8149 x -0.2244 x -0.7684 x -0.9428 x
Free Cash Flow 1 -0.64 -0.41 -0.59 0.2 0.16 -0.12
ROE (net income / shareholders' equity) -133% -57.7% -144% -74.2% -18.2% -154%
ROA (Net income/ Total Assets) -49.1% -25.8% -42.5% -14.5% -9.82% -6.18%
Assets 1 4.35 3.781 3.574 4.307 8.058 120.1
Book Value Per Share 2 0.0500 0.0500 0.0100 0.0300 0.0900 0.0200
Cash Flow per Share 2 0 0.0100 0 0 0.0100 0
Capex 1 0 0 0.04 0.04 0 0.01
Capex / Sales 0% 0.11% 1.07% 0.97% 0.12% 0.12%
Announcement Date 2/9/17 2/20/18 1/15/19 1/13/20 1/12/21 12/30/21
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. FGCO Stock
  4. Financials Financial Gravity Companies, Inc.