FINTECH CHAIN LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.018 AUD | 0.00% |
|
0.00% | +80.00% |
| 2023 | FinTech Chain Limited Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
| 2023 | Fintech Chain Repays AU$2.5 Million Loan | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 422.3 | 111.5 | 199.2 | 289.4 | 132.9 | 56.98 |
| Enterprise Value (EV) 1 | 449.1 | 136.3 | 220.7 | 309.6 | 144.9 | 76.08 |
| P/E ratio | -18.5 x | 36.8 x | 138 x | 28.9 x | 85.2 x | -12.1 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 42.1 x | 2.52 x | 5.59 x | 5.28 x | 2.06 x | 0.98 x |
| EV / Revenue | 44.8 x | 3.08 x | 6.19 x | 5.65 x | 2.25 x | 1.3 x |
| EV / EBITDA | -21.5 x | 26.3 x | 62 x | 31.8 x | 76.6 x | 9.72 x |
| EV / FCF | -32.9 x | -14 x | -873 x | -475 x | 20.5 x | 43.8 x |
| FCF Yield | -3.04% | -7.13% | -0.11% | -0.21% | 4.87% | 2.28% |
| Price to Book | -14.4 x | -6.41 x | -14.8 x | -146 x | 507 x | -12.9 x |
| Nbr of stocks (in thousands) | 642,246 | 650,770 | 650,770 | 650,770 | 650,770 | 650,770 |
| Reference price 2 | 0.6576 | 0.1714 | 0.3061 | 0.4447 | 0.2043 | 0.0876 |
| Announcement Date | 6/29/18 | 6/28/19 | 6/30/20 | 6/30/21 | 6/30/22 | 6/30/23 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 10.03 | 44.19 | 35.64 | 54.77 | 64.45 | 58.38 |
| EBITDA 1 | -20.87 | 5.177 | 3.559 | 9.736 | 1.892 | 7.823 |
| EBIT 1 | -23.64 | 1.309 | 0.8951 | 9.446 | 1.756 | 7.631 |
| Operating Margin | -235.69% | 2.96% | 2.51% | 17.25% | 2.73% | 13.07% |
| Earnings before Tax (EBT) 1 | -23.18 | 2.894 | 3.211 | 9.871 | 1.141 | -5.126 |
| Net income 1 | -22.83 | 3.02 | 3.527 | 10.29 | 1.57 | -4.692 |
| Net margin | -227.64% | 6.84% | 9.9% | 18.78% | 2.44% | -8.04% |
| EPS 2 | -0.0356 | 0.004658 | 0.002216 | 0.0154 | 0.002399 | -0.007210 |
| Free Cash Flow 1 | -13.64 | -9.715 | -0.2527 | -0.6523 | 7.061 | 1.737 |
| FCF margin | -136% | -21.99% | -0.71% | -1.19% | 10.96% | 2.98% |
| FCF Conversion (EBITDA) | - | - | - | - | 373.22% | 22.21% |
| FCF Conversion (Net income) | - | - | - | - | 449.67% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/29/18 | 6/28/19 | 6/30/20 | 6/30/21 | 6/30/22 | 6/30/23 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 26.8 | 24.7 | 21.4 | 20.3 | 12 | 19.1 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -1.285 x | 4.777 x | 6.024 x | 2.08 x | 6.349 x | 2.441 x |
| Free Cash Flow 1 | -13.6 | -9.72 | -0.25 | -0.65 | 7.06 | 1.74 |
| ROE (net income / shareholders' equity) | 104% | -11.9% | -19.4% | -108% | -42.9% | 119% |
| ROA (Net income/ Total Assets) | -100% | 4.67% | 2.4% | 17.8% | 2.46% | 11.6% |
| Assets 1 | 22.83 | 64.66 | 147.1 | 57.85 | 63.72 | -40.58 |
| Book Value Per Share 2 | -0.0500 | -0.0300 | -0.0200 | -0 | 0 | -0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 4.08 | 1.5 | 0 | 0.17 | 0.24 | 0.26 |
| Capex / Sales | 40.66% | 3.4% | 0% | 0.3% | 0.37% | 0.45% |
| Announcement Date | 6/29/18 | 6/28/19 | 6/30/20 | 6/30/21 | 6/30/22 | 6/30/23 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +80.00% | 7.64M | |
| -13.61% | 194B | |
| +2.02% | 166B | |
| +2.37% | 153B | |
| +4.71% | 99.85B | |
| +5.88% | 77.56B | |
| +19.08% | 73.55B | |
| -7.01% | 71B | |
| -20.88% | 52.81B | |
| -5.37% | 47.86B |
- Stock Market
- Equities
- FTC Stock
- Financials FinTech Chain Limited
