Stock FTE FIRETRADE ENGINEERING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Firetrade Engineering

Equities

FTE

TH8103010006

Business Support Supplies

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.7 THB 0.00% Intraday chart for Firetrade Engineering +3.03% +13.33%
Feb. 27 Firetrade Engineering Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 27 Firetrade Engineering Public Company Limited Proposes Dividend for the Year 2023, Payable on May 23, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,158 1,212 972 1,086 943.8 990
Enterprise Value (EV) 1 885.2 1,096 999.7 1,178 1,054 982.3
P/E ratio 8.89 x 10.6 x 16.1 x 24.7 x 11.7 x 8.41 x
Yield 10.4% 7.92% 3.7% 0.31% 6.29% 11.3%
Capitalization / Revenue 1.14 x 1.18 x 1.07 x 1.08 x 0.87 x 0.86 x
EV / Revenue 0.87 x 1.07 x 1.1 x 1.17 x 0.97 x 0.86 x
EV / EBITDA 5.68 x 8.21 x 11.2 x 17.5 x 9.16 x 6.14 x
EV / FCF 15.3 x 15.1 x -573 x -17.1 x -113 x 4.62 x
FCF Yield 6.54% 6.61% -0.17% -5.84% -0.89% 21.6%
Price to Book 1.56 x 1.65 x 1.33 x 1.45 x 1.17 x 1.17 x
Nbr of stocks (in thousands) 660,000 660,000 660,000 660,000 660,000 660,000
Reference price 2 1.755 1.836 1.473 1.645 1.430 1.500
Announcement Date 2/20/19 3/2/20 3/1/21 2/25/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,018 1,026 907.2 1,005 1,089 1,145
EBITDA 1 155.8 133.4 89.54 67.43 115 159.9
EBIT 1 152.5 129.9 86.05 60.04 107.6 152.4
Operating Margin 14.97% 12.66% 9.49% 5.97% 9.88% 13.31%
Earnings before Tax (EBT) 1 163.1 142.3 75.45 55.8 101.7 147.8
Net income 1 130.2 114.6 60.53 44.02 80.67 117.7
Net margin 12.79% 11.17% 6.67% 4.38% 7.41% 10.28%
EPS 2 0.1973 0.1736 0.0917 0.0667 0.1222 0.1783
Free Cash Flow 1 57.92 72.36 -1.743 -68.84 -9.359 212.5
FCF margin 5.69% 7.05% -0.19% -6.85% -0.86% 18.56%
FCF Conversion (EBITDA) 37.17% 54.24% - - - 132.89%
FCF Conversion (Net income) 44.48% 63.14% - - - 180.52%
Dividend per Share 2 0.1818 0.1455 0.0545 0.005100 0.0900 0.1700
Announcement Date 2/20/19 3/2/20 3/1/21 2/25/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 27.7 91.8 110 -
Net Cash position 1 273 116 - - - 7.65
Leverage (Debt/EBITDA) - - 0.3093 x 1.361 x 0.9591 x -
Free Cash Flow 1 57.9 72.4 -1.74 -68.8 -9.36 212
ROE (net income / shareholders' equity) 17.5% 15.5% 8.27% 5.95% 10.3% 14.2%
ROA (Net income/ Total Assets) 10.6% 8.78% 5.43% 3.52% 5.92% 8.05%
Assets 1 1,227 1,305 1,114 1,250 1,362 1,462
Book Value Per Share 2 1.130 1.110 1.110 1.140 1.220 1.280
Cash Flow per Share 2 0.4100 0.1800 0.0600 0.0300 0.0500 0.1600
Capex 1 1.61 - 87.9 29 2.46 4.68
Capex / Sales 0.16% - 9.69% 2.89% 0.23% 0.41%
Announcement Date 2/20/19 3/2/20 3/1/21 2/25/22 2/28/23 2/27/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office Equipment Rental

1st Jan change Capi.
FIRETRADE ENGINEERING Stock Firetrade Engineering
+13.33% 30.3M
NOHMI BOSAI LTD. Stock Nohmi Bosai Ltd.
+7.18% 905M
HUBEI HUAQIANG HIGH-TECH CO., LTD. Stock Hubei Huaqiang High-Tech Co., Ltd.
-20.74% 699M
HOCHIKI CORPORATION Stock Hochiki Corporation
+33.09% 366M
FIREFLY AB Stock Firefly AB
+9.77% 105M
MALLCOM (INDIA) LIMITED Stock Mallcom (India) Limited
-5.26% 77.92M
PARATECH COMPANY LIMITED Stock Paratech Company Limited
-40.28% 59.13M
FENWAL CONTROLS OF JAPAN, LTD. Stock Fenwal Controls of Japan, Ltd.
+7.14% 58.78M
NK CO., LTD. Stock NK Co., Ltd.
-9.55% 52.09M
Office Equipment Rental
  1. Stock Market
  2. Equities
  3. FTE Stock
  4. Financials Firetrade Engineering