Financials FIRST INVESTMENT COMPANY Kuwait S.E.

Equities

ALOLA

KW0EQ0203012

Investment Management & Fund Operators

End-of-day quote Kuwait S.E. 06:00:00 2020-02-19 pm EST 5-day change 1st Jan Change
36.9 KWF +1.65% Intraday chart for FIRST INVESTMENT COMPANY +0.54% +10.81%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 25.72 22.34 27.93 37.55 28.05 16.37
Enterprise Value (EV) 1 23.43 24.23 18.62 29.61 22.59 11.18
P/E ratio 107 x -0.47 x -31.5 x -32.9 x -1.25 x 76.9 x
Yield - - - - - -
Capitalization / Revenue 5.61 x -35.2 x 12.1 x 19.3 x 5.98 x 6.3 x
EV / Revenue 5.11 x -38.2 x 8.08 x 15.3 x 4.82 x 4.3 x
EV / EBITDA 23.4 x -10.1 x 23.5 x 100 x 7.52 x 9.82 x
EV / FCF 105 x -17.2 x 256 x 1.93 x 1.01 x -6.42 x
FCF Yield 0.95% -5.82% 0.39% 51.9% 99.4% -15.6%
Price to Book 0.28 x 0.53 x 0.62 x 0.78 x 1.13 x 0.77 x
Nbr of stocks (in thousands) 445,981 445,981 445,981 445,978 445,979 445,979
Reference price 2 0.0577 0.0501 0.0626 0.0842 0.0629 0.0367
Announcement Date 3/31/19 4/23/20 3/31/21 3/31/22 4/2/23 3/31/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.586 -0.6349 2.303 1.941 4.687 2.6
EBITDA 1 1.003 -2.409 0.791 0.2951 3.004 1.138
EBIT 1 0.6841 -2.659 0.4358 -0.0318 2.689 0.8052
Operating Margin 14.92% 418.76% 18.92% -1.64% 57.38% 30.97%
Earnings before Tax (EBT) 1 -0.468 -47.97 -1.168 -0.973 -22.34 0.3915
Net income 1 0.2395 -47.61 -0.886 -1.143 -22.52 0.2127
Net margin 5.22% 7,498.1% -38.47% -58.86% -480.48% 8.18%
EPS 2 0.000537 -0.1067 -0.001986 -0.002562 -0.0505 0.000477
Free Cash Flow 1 0.2231 -1.409 0.0726 15.37 22.47 -1.742
FCF margin 4.86% 221.99% 3.15% 791.99% 479.32% -67%
FCF Conversion (EBITDA) 22.25% - 9.18% 5,209% 747.84% -
FCF Conversion (Net income) 93.16% - - - - -
Dividend per Share - - - - - -
Announcement Date 3/31/19 4/23/20 3/31/21 3/31/22 4/2/23 3/31/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 1.89 - - - -
Net Cash position 1 2.29 - 9.31 7.94 5.46 5.19
Leverage (Debt/EBITDA) - -0.7861 x - - - -
Free Cash Flow 1 0.22 -1.41 0.07 15.4 22.5 -1.74
ROE (net income / shareholders' equity) 0.06% -67.7% -2.47% -1.95% -57% 1.51%
ROA (Net income/ Total Assets) 0.4% -1.84% 0.36% -0.03% 2.12% 0.62%
Assets 1 60.16 2,588 -249.3 4,378 -1,064 34.27
Book Value Per Share 2 0.2100 0.0900 0.1000 0.1100 0.0600 0.0500
Cash Flow per Share 2 0.0100 0.0100 0.0300 0.0200 0.0200 0.0200
Capex 1 0.15 0.01 0.35 0.49 0.11 0.12
Capex / Sales 3.28% -1.54% 15.3% 25% 2.36% 4.67%
Announcement Date 3/31/19 4/23/20 3/31/21 3/31/22 4/2/23 3/31/24
1KWD in Million2KWD
Estimates
  1. Stock Market
  2. Equities
  3. ALOLA Stock
  4. ALOLA Stock
  5. Financials FIRST INVESTMENT COMPANY